Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
36,661.00
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
36,661.00
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
49.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6,728.00
5,544.00
4,616.00
4,253.00
3,223.00
2,859.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,029.00
27,251.00
21,939.00
17,469.00
13,968.00
13,399.00
Operating Profit (PBDIT) excl Other Income
3,632.00
2,763.00
2,158.00
1,321.00
1,620.00
1,436.00
Other Income
321.00
6.00
0.00
-2.00
0.00
-4.00
Operating Profit (PBDIT)
4,617.00
3,232.00
2,455.00
1,572.00
1,807.00
1,525.00
Interest
49.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
662.00
461.00
297.00
253.00
186.00
93.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,902.00
2,784.00
2,213.00
1,319.00
1,556.00
1,438.00
Provision for Tax
1,022.00
963.00
749.00
454.00
593.00
429.00
Profit After Tax
2,880.00
1,820.00
1,463.00
864.00
962.00
1,009.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
74.64
47.09
37.20
23.02
25.21
26.18
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 22.14% vs 24.55% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 31.42% vs 28.06% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 13,553.85% vs 9,000.00% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 58.18% vs 24.42% in Mar 2025
Compare Profit and Loss Results of COPRO-HOLDINGS Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
36,661.00
12,033.00
24,628.00
204.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
36,661.00
12,033.00
24,628.00
204.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
49.00
16.00
33.00
206.25%
General and Administration Expenses
6,728.00
1,546.00
5,182.00
335.19%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,029.00
10,315.00
22,714.00
220.20%
Operating Profit (PBDIT) excl Other Income
3,632.00
1,718.00
1,914.00
111.41%
Other Income
321.00
54.00
267.00
494.44%
Operating Profit (PBDIT)
4,617.00
1,992.00
2,625.00
131.78%
Interest
49.00
16.00
33.00
206.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
662.00
220.00
442.00
200.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,902.00
1,709.00
2,193.00
128.32%
Provision for Tax
1,022.00
493.00
529.00
107.30%
Profit After Tax
2,880.00
1,216.00
1,664.00
136.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
74.6365
44.1207
30.52
69.16%
Profit And Loss - Net Sales
Net Sales 36,661.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 22.14% vs 24.55% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,632.52 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 31.42% vs 28.06% in Mar 2025
Profit And Loss - Interest
Interest 49.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 13,553.85% vs 9,000.00% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 2,880.21 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 58.18% vs 24.42% in Mar 2025






