COPRO-HOLDINGS Co., Ltd.

89
Strong Buy
  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3302000009
JPY
806.00
-3 (-0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
36,661.00
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
36,661.00
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
49.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6,728.00
5,544.00
4,616.00
4,253.00
3,223.00
2,859.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,029.00
27,251.00
21,939.00
17,469.00
13,968.00
13,399.00
Operating Profit (PBDIT) excl Other Income
3,632.00
2,763.00
2,158.00
1,321.00
1,620.00
1,436.00
Other Income
321.00
6.00
0.00
-2.00
0.00
-4.00
Operating Profit (PBDIT)
4,617.00
3,232.00
2,455.00
1,572.00
1,807.00
1,525.00
Interest
49.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
662.00
461.00
297.00
253.00
186.00
93.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,902.00
2,784.00
2,213.00
1,319.00
1,556.00
1,438.00
Provision for Tax
1,022.00
963.00
749.00
454.00
593.00
429.00
Profit After Tax
2,880.00
1,820.00
1,463.00
864.00
962.00
1,009.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
74.64
47.09
37.20
23.02
25.21
26.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.14% vs 24.55% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 31.42% vs 28.06% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 13,553.85% vs 9,000.00% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 58.18% vs 24.42% in Mar 2025

Compare Profit and Loss Results of COPRO-HOLDINGS Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
36,661.00
12,033.00
24,628.00
204.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
36,661.00
12,033.00
24,628.00
204.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
49.00
16.00
33.00
206.25%
General and Administration Expenses
6,728.00
1,546.00
5,182.00
335.19%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,029.00
10,315.00
22,714.00
220.20%
Operating Profit (PBDIT) excl Other Income
3,632.00
1,718.00
1,914.00
111.41%
Other Income
321.00
54.00
267.00
494.44%
Operating Profit (PBDIT)
4,617.00
1,992.00
2,625.00
131.78%
Interest
49.00
16.00
33.00
206.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
662.00
220.00
442.00
200.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,902.00
1,709.00
2,193.00
128.32%
Provision for Tax
1,022.00
493.00
529.00
107.30%
Profit After Tax
2,880.00
1,216.00
1,664.00
136.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
74.6365
44.1207
30.52
69.16%
Profit And Loss - Net Sales
Net Sales 36,661.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 22.14% vs 24.55% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,632.52 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 31.42% vs 28.06% in Mar 2025

Profit And Loss - Interest
Interest 49.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 13,553.85% vs 9,000.00% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 2,880.21 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 58.18% vs 24.42% in Mar 2025