COPRO-HOLDINGS Co., Ltd.

86
Strong Buy
  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3302000009
JPY
910.00
-3 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
13,122.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
30,015.00
24,098.00
18,791.00
15,589.00
14,836.00
13,122.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
2.00
General and Administration Expenses
5,544.00
4,616.00
4,253.00
3,223.00
2,859.00
2,783.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
27,251.00
21,939.00
17,469.00
13,968.00
13,399.00
11,529.00
Operating Profit (PBDIT) excl Other Income
2,763.00
2,158.00
1,321.00
1,620.00
1,436.00
1,592.00
Other Income
6.00
0.00
-2.00
0.00
-4.00
-41.00
Operating Profit (PBDIT)
3,232.00
2,455.00
1,572.00
1,807.00
1,525.00
1,637.00
Interest
0.00
0.00
0.00
0.00
0.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
461.00
297.00
253.00
186.00
93.00
85.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,784.00
2,213.00
1,319.00
1,556.00
1,438.00
1,567.00
Provision for Tax
963.00
749.00
454.00
593.00
429.00
483.00
Profit After Tax
1,820.00
1,463.00
864.00
962.00
1,009.00
1,084.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
94.18
74.39
46.05
50.42
52.37
56.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 24.55% vs 28.24% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.06% vs 63.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9,000.00% vs 0.00% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 24.42% vs 69.27% in Mar 2024

Compare Profit and Loss Results of COPRO-HOLDINGS Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
30,015.00
12,033.00
17,982.00
149.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
30,015.00
12,033.00
17,982.00
149.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
16.00
-16.00
-100.00%
General and Administration Expenses
5,544.00
1,546.00
3,998.00
258.60%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
27,251.00
10,315.00
16,936.00
164.19%
Operating Profit (PBDIT) excl Other Income
2,763.00
1,718.00
1,045.00
60.83%
Other Income
6.00
54.00
-48.00
-88.89%
Operating Profit (PBDIT)
3,232.00
1,992.00
1,240.00
62.25%
Interest
0.00
16.00
-16.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
461.00
220.00
241.00
109.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,784.00
1,709.00
1,075.00
62.90%
Provision for Tax
963.00
493.00
470.00
95.33%
Profit After Tax
1,820.00
1,216.00
604.00
49.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
94.1832
44.1207
50.06
113.47%
Profit And Loss - Net Sales
Net Sales 30,015.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.55% vs 28.24% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,763.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.06% vs 63.29% in Mar 2024

Profit And Loss - Interest
Interest 0.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9,000.00% vs 0.00% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,820.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.42% vs 69.27% in Mar 2024