Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
24,599.00
23,998.00
22,848.00
21,798.00
20,785.00
20,997.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,599.00
23,998.00
22,848.00
21,798.00
20,785.00
20,997.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
14.00
12.00
11.00
12.00
15.00
17.00
General and Administration Expenses
3,332.00
3,149.00
3,025.00
2,955.00
2,891.00
3,100.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,423.00
20,857.00
20,104.00
19,430.00
18,753.00
19,196.00
Operating Profit (PBDIT) excl Other Income
3,175.00
3,140.00
2,743.00
2,367.00
2,032.00
1,800.00
Other Income
93.00
85.00
73.00
6.00
87.00
65.00
Operating Profit (PBDIT)
3,485.00
3,467.00
3,047.00
2,632.00
2,427.00
2,241.00
Interest
14.00
12.00
11.00
12.00
15.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
216.00
241.00
230.00
257.00
308.00
375.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,267.00
3,217.00
2,796.00
2,366.00
2,071.00
1,738.00
Provision for Tax
1,024.00
941.00
802.00
742.00
631.00
556.00
Profit After Tax
2,242.00
2,270.00
1,968.00
1,622.00
1,423.00
1,172.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
156.07
158.48
137.81
113.95
100.29
82.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.50% vs 5.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.11% vs 14.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.45% vs 0.80% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -1.25% vs 15.36% in Mar 2024
Compare Profit and Loss Results of Core Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
24,599.00
24,709.00
-110.00
-0.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,599.00
24,709.00
-110.00
-0.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
14.00
1.00
13.00
1,300.00%
General and Administration Expenses
3,332.00
5,052.00
-1,720.00
-34.05%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,423.00
23,257.00
-1,834.00
-7.89%
Operating Profit (PBDIT) excl Other Income
3,175.00
1,452.00
1,723.00
118.66%
Other Income
93.00
183.00
-90.00
-49.18%
Operating Profit (PBDIT)
3,485.00
2,142.00
1,343.00
62.70%
Interest
14.00
1.00
13.00
1,300.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
216.00
507.00
-291.00
-57.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,267.00
1,633.00
1,634.00
100.06%
Provision for Tax
1,024.00
461.00
563.00
122.13%
Profit After Tax
2,242.00
1,018.00
1,224.00
120.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
156.0742
78.8938
77.18
97.83%
Profit And Loss - Net Sales
Net Sales 24,599.17 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.50% vs 5.04% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,175.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.11% vs 14.46% in Mar 2024
Profit And Loss - Interest
Interest 14.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.45% vs 0.80% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,242.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.25% vs 15.36% in Mar 2024






