Core & Main, Inc.

66
Hold
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: US21874C1027
USD
49.88
0.9 (1.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
7,441.00
6,702.00
6,651.00
5,004.00
3,642.00
3,388.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,441.00
6,702.00
6,651.00
5,004.00
3,642.00
3,388.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
107.00
47.00
77.00
93.00
132.00
113.00
General and Administration Expenses
1,067.00
925.00
874.00
705.00
544.00
506.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,711.00
5,956.00
5,870.00
4,567.00
3,445.00
3,231.00
Operating Profit (PBDIT) excl Other Income
730.00
746.00
781.00
437.00
197.00
157.00
Other Income
-35.00
-34.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
881.00
861.00
924.00
579.00
338.00
285.00
Interest
107.00
47.00
77.00
93.00
132.00
113.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
186.00
149.00
143.00
142.00
141.00
128.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
577.00
659.00
709.00
276.00
46.00
41.00
Provision for Tax
143.00
128.00
128.00
51.00
9.00
0.00
Profit After Tax
411.00
371.00
366.00
166.00
37.00
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.13
2.15
2.13
0.99
0.23
0.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 11.03% vs 0.77% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is -2.14% vs -4.48% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 127.66% vs -38.96% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is 10.78% vs 1.37% in Jan 2024

Compare Profit and Loss Results of Core & Main, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
7,441.00
9,763.00
-2,322.00
-23.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,441.00
9,763.00
-2,322.00
-23.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
107.00
171.00
-64.00
-37.43%
General and Administration Expenses
1,067.00
1,611.00
-544.00
-33.77%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,711.00
9,071.00
-2,360.00
-26.02%
Operating Profit (PBDIT) excl Other Income
730.00
692.00
38.00
5.49%
Other Income
-35.00
0.00
-35.00
0%
Operating Profit (PBDIT)
881.00
893.00
-12.00
-1.34%
Interest
107.00
171.00
-64.00
-37.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
186.00
201.00
-15.00
-7.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
577.00
485.00
92.00
18.97%
Provision for Tax
143.00
124.00
19.00
15.32%
Profit After Tax
411.00
361.00
50.00
13.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.1296
5.6782
-3.55
-62.50%
Profit And Loss - Net Sales
Net Sales 7,441.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 11.03% vs 0.77% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 730.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -2.14% vs -4.48% in Jan 2024

Profit And Loss - Interest
Interest 107.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 127.66% vs -38.96% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 411.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 10.78% vs 1.37% in Jan 2024