Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
847.00
793.00
812.00
714.00
629.00
619.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
847.00
793.00
812.00
714.00
629.00
619.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
194.00
196.00
191.00
0.00
159.00
180.00
Operating Expenses
13.00
16.00
10.00
8.00
10.00
11.00
General and Administration Expenses
102.00
87.00
91.00
84.00
68.00
84.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
797.00
785.00
762.00
664.00
596.00
624.00
Operating Profit (PBDIT) excl Other Income
50.00
7.00
49.00
49.00
32.00
-5.00
Other Income
43.00
30.00
57.00
76.00
20.00
47.00
Operating Profit (PBDIT)
141.00
80.00
151.00
167.00
98.00
90.00
Interest
13.00
16.00
10.00
8.00
10.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
49.00
36.00
42.00
41.00
44.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
79.00
14.00
103.00
116.00
43.00
30.00
Provision for Tax
14.00
1.00
20.00
13.00
5.00
-3.00
Profit After Tax
63.00
13.00
75.00
96.00
34.00
32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.27
0.06
0.31
0.40
0.14
0.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.89% vs -2.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 612.33% vs -85.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.84% vs 64.73% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 380.41% vs -82.30% in Dec 2023
Compare Profit and Loss Results of Corporación Cervesur SA
Figures in Million
consolidated - Profit And Loss Results
Change(PEN)
Change(%)
No of Months
12
12
Operating Income
847.00
1,234.00
-387.00
-31.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
847.00
1,234.00
-387.00
-31.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
194.00
36.00
158.00
438.89%
Operating Expenses
13.00
4.00
9.00
225.00%
General and Administration Expenses
102.00
194.00
-92.00
-47.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
797.00
659.00
138.00
20.94%
Operating Profit (PBDIT) excl Other Income
50.00
575.00
-525.00
-91.30%
Other Income
43.00
28.00
15.00
53.57%
Operating Profit (PBDIT)
141.00
607.00
-466.00
-76.77%
Interest
13.00
4.00
9.00
225.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
22.00
26.00
118.18%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
79.00
582.00
-503.00
-86.43%
Provision for Tax
14.00
176.00
-162.00
-92.05%
Profit After Tax
63.00
405.00
-342.00
-84.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2681
4.1302
-3.86
-93.51%
Profit And Loss - Net Sales
Net Sales 847.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.89% vs -2.33% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 612.33% vs -85.56% in Dec 2023
Profit And Loss - Interest
Interest 13.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.84% vs 64.73% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 63.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 380.41% vs -82.30% in Dec 2023






