Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,49,296.00
1,29,528.00
1,24,588.00
1,23,374.00
1,07,349.00
1,07,257.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,49,296.00
1,29,528.00
1,24,588.00
1,23,374.00
1,07,349.00
1,07,257.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,842.00
1,455.00
930.00
960.00
758.00
825.00
General and Administration Expenses
19,396.00
17,853.00
14,551.00
13,663.00
12,583.00
13,228.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
836.00
-184.00
92.00
-732.00
5.00
488.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,36,758.00
1,20,075.00
1,17,141.00
1,18,448.00
1,03,997.00
1,04,881.00
Operating Profit (PBDIT) excl Other Income
12,538.00
9,453.00
7,447.00
4,926.00
3,352.00
2,376.00
Other Income
1,033.00
-21.00
156.00
-675.00
16.00
555.00
Operating Profit (PBDIT)
13,908.00
9,773.00
7,923.00
4,526.00
3,619.00
3,170.00
Interest
1,842.00
1,455.00
930.00
960.00
758.00
825.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
337.00
341.00
320.00
275.00
251.00
239.00
Profit Before Taxation & Exceptional Items
11,558.00
7,977.00
6,673.00
3,004.00
2,518.00
2,129.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,558.00
7,977.00
6,673.00
3,004.00
2,518.00
2,129.00
Provision for Tax
3,510.00
3,047.00
2,428.00
-612.00
845.00
138.00
Profit After Tax
8,048.00
4,930.00
4,245.00
3,616.00
1,673.00
1,991.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
242.99
157.08
126.30
104.76
50.26
59.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 15.26% vs 3.97% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 32.64% vs 26.94% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 26.60% vs 56.45% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 63.25% vs 16.14% in Mar 2025
Compare Profit and Loss Results of Cosmos Initia Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,49,296.00
9,529.00
1,39,767.00
1,466.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,49,296.00
9,529.00
1,39,767.00
1,466.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,842.00
14.00
1,828.00
13,057.14%
General and Administration Expenses
19,396.00
1,335.00
18,061.00
1,352.88%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
836.00
0.00
836.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,36,758.00
8,408.00
1,28,350.00
1,526.52%
Operating Profit (PBDIT) excl Other Income
12,538.00
1,120.00
11,418.00
1,019.46%
Other Income
1,033.00
286.00
747.00
261.19%
Operating Profit (PBDIT)
13,908.00
3,036.00
10,872.00
358.10%
Interest
1,842.00
14.00
1,828.00
13,057.14%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
337.00
1,630.00
-1,293.00
-79.33%
Profit Before Taxation & Exceptional Items
11,558.00
0.00
11,558.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11,558.00
1,021.00
10,537.00
1,032.03%
Provision for Tax
3,510.00
267.00
3,243.00
1,214.61%
Profit After Tax
8,048.00
754.00
7,294.00
967.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
242.9907
125.7758
117.21
93.19%
Profit And Loss - Net Sales
Net Sales 1,49,296.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 15.26% vs 3.97% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,538.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 32.64% vs 26.94% in Mar 2025
Profit And Loss - Interest
Interest 1,842.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 26.60% vs 56.45% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 8,048.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 63.25% vs 16.14% in Mar 2025






