Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
14,955.00
15,302.00
14,885.00
14,859.00
13,276.00
16,309.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,955.00
15,302.00
14,885.00
14,859.00
13,276.00
16,309.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
16.00
21.00
13.00
General and Administration Expenses
7,845.00
8,202.00
8,024.00
7,986.00
8,435.00
9,078.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,597.00
14,031.00
13,682.00
14,426.00
14,136.00
16,981.00
Operating Profit (PBDIT) excl Other Income
1,357.00
1,270.00
1,203.00
432.00
-860.00
-671.00
Other Income
95.00
61.00
205.00
29.00
60.00
1,411.00
Operating Profit (PBDIT)
1,513.00
1,420.00
1,507.00
629.00
-761.00
776.00
Interest
0.00
0.00
0.00
16.00
21.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
93.00
96.00
102.00
172.00
50.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,416.00
1,321.00
1,391.00
424.00
-1,215.00
733.00
Provision for Tax
347.00
124.00
249.00
216.00
155.00
184.00
Profit After Tax
1,068.00
1,196.00
1,142.00
207.00
-1,370.00
549.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
38.57
43.24
41.32
7.53
-49.65
19.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is -2.27% vs 2.80% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 6.80% vs 5.59% in Feb 2025
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Feb 2026 is -10.67% vs 4.76% in Feb 2025
Compare Profit and Loss Results of Cox Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,955.00
12,960.00
1,995.00
15.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,955.00
12,960.00
1,995.00
15.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
34.00
-34.00
-100.00%
General and Administration Expenses
7,845.00
5,856.00
1,989.00
33.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,597.00
12,963.00
634.00
4.89%
Operating Profit (PBDIT) excl Other Income
1,357.00
-3.00
1,360.00
45,333.33%
Other Income
95.00
37.00
58.00
156.76%
Operating Profit (PBDIT)
1,513.00
323.00
1,190.00
368.42%
Interest
0.00
34.00
-34.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
93.00
290.00
-197.00
-67.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,416.00
-607.00
2,023.00
333.28%
Provision for Tax
347.00
164.00
183.00
111.59%
Profit After Tax
1,068.00
-771.00
1,839.00
238.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.5699
-158.5993
197.17
124.32%
Profit And Loss - Net Sales
Net Sales 14,955.34 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -2.27% vs 2.80% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,357.37 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 6.80% vs 5.59% in Feb 2025
Profit And Loss - Interest
Interest 0.00 Million
in Feb 2026Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 1,068.88 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -10.67% vs 4.76% in Feb 2025






