Creative Graphic

Not Rated
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE0R7401011
  • NSEID: CGRAPHICS
  • BSEID:
INR
197.25
0.25 (0.13%)
BSENSE

Dec 19

BSE+NSE Vol: 7200

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
251.00
131.00
90.00
68.00
47.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
251.00
131.00
90.00
68.00
47.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
165.00
79.00
51.00
38.00
28.00
Power & Fuel Cost
3.00
2.00
1.00
1.00
0.00
Employee Cost
22.00
18.00
14.00
12.00
8.00
Operating Expenses
9.00
5.00
2.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
218.00
112.00
75.00
58.00
42.00
Operating Profit (PBDIT) excl Other Income
32.00
18.00
14.00
9.00
4.00
Other Income
5.00
3.00
1.00
0.00
0.00
Operating Profit (PBDIT)
38.00
22.00
16.00
10.00
5.00
Interest
5.00
3.00
1.00
0.00
0.00
Profit before Depriciation and Tax
32.00
19.00
15.00
9.00
4.00
Depreciation
5.00
4.00
3.00
3.00
1.00
Profit Before Taxation & Exceptional Items
27.00
14.00
11.00
6.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
14.00
11.00
6.00
3.00
Provision for Tax
7.00
3.00
3.00
1.00
0.00
Profit After Tax
20.00
10.00
8.00
4.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
11.00
17.00
9.00
4.00
2.00
Profit Available for appropriations
32.00
28.00
17.00
9.00
4.00
Appropriations
32.00
28.00
17.00
9.00
4.00
Equity Dividend (%)
0.00%
10.00%
10.00%
0.00%
0.00%
Earnings Per Share
9.00
13.00
115.00
62.00
30.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 90.80% vs 45.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 75.32% vs 28.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 48.32% vs 186.40% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 92.14% vs 24.97% in Mar 2024

Compare Profit and Loss Results of Creative Graphic
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
251.00
86.00
165.00
191.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
251.00
86.00
165.00
191.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
11.00
100.00%
Raw Materials Consumed
165.00
76.00
89.00
117.11%
Power & Fuel Cost
3.00
0.00
3.00
0%
Employee Cost
22.00
4.00
18.00
450.00%
Operating Expenses
9.00
1.00
8.00
800.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
-1.00
2.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
218.00
73.00
145.00
198.63%
Operating Profit (PBDIT) excl Other Income
32.00
12.00
20.00
166.67%
Other Income
5.00
1.00
4.00
400.00%
Operating Profit (PBDIT)
38.00
13.00
25.00
192.31%
Interest
5.00
5.00
0.00
0.00%
Profit before Depriciation and Tax
32.00
7.00
25.00
357.14%
Depreciation
5.00
1.00
4.00
400.00%
Profit Before Taxation & Exceptional Items
27.00
6.00
21.00
350.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
6.00
21.00
350.00%
Provision for Tax
7.00
1.00
6.00
600.00%
Profit After Tax
20.00
5.00
15.00
300.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
11.00
12.00
-1.00
-8.33%
Profit Available for appropriations
32.00
18.00
14.00
77.78%
Appropriations
32.00
18.00
14.00
77.78%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9
5.38
3.62
67.29%
Profit And Loss - Net Sales
Net Sales 251.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 90.80% vs 45.98% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 75.32% vs 28.23% in Mar 2024

Profit And Loss - Interest
Interest 5.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.32% vs 186.40% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 20.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 92.14% vs 24.97% in Mar 2024