Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,579.00
2,930.00
2,382.00
3,057.00
1,476.00
754.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,579.00
2,930.00
2,382.00
3,057.00
1,476.00
754.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
298.00
216.00
145.00
95.00
50.00
38.00
General and Administration Expenses
334.00
336.00
140.00
84.00
78.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,106.00
2,580.00
1,904.00
1,634.00
1,002.00
880.00
Operating Profit (PBDIT) excl Other Income
473.00
350.00
478.00
1,422.00
474.00
-126.00
Other Income
226.00
-3.00
-154.00
-769.00
-856.00
195.00
Operating Profit (PBDIT)
1,866.00
1,296.00
999.00
1,186.00
-69.00
441.00
Interest
298.00
216.00
145.00
95.00
50.00
38.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,166.00
949.00
675.00
532.00
312.00
372.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
-168.00
345.00
516.00
-432.00
-216.00
Provision for Tax
34.00
-31.00
23.00
36.00
0.00
0.00
Profit After Tax
132.00
-114.00
67.00
96.00
-19.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.54
-0.88
1.00
2.19
-0.46
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.14% vs 23.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.13% vs -26.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.99% vs 48.32% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 215.97% vs -269.51% in Dec 2024
Compare Profit and Loss Results of Crescent Energy Co.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
3,579.00
1,621.00
1,958.00
120.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,579.00
1,621.00
1,958.00
120.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
298.00
225.00
73.00
32.44%
General and Administration Expenses
334.00
28.00
306.00
1,092.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,106.00
613.00
2,493.00
406.69%
Operating Profit (PBDIT) excl Other Income
473.00
1,008.00
-535.00
-53.08%
Other Income
226.00
15.00
211.00
1,406.67%
Operating Profit (PBDIT)
1,866.00
1,238.00
628.00
50.73%
Interest
298.00
225.00
73.00
32.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,166.00
214.00
952.00
444.86%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
201.00
798.00
-597.00
-74.81%
Provision for Tax
34.00
113.00
-79.00
-69.91%
Profit After Tax
132.00
352.00
-220.00
-62.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5411
2.8668
-2.33
-81.13%
Profit And Loss - Net Sales
Net Sales 3,579.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.14% vs 23.01% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 473.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.13% vs -26.69% in Dec 2024
Profit And Loss - Interest
Interest 298.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.99% vs 48.32% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 132.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 215.97% vs -269.51% in Dec 2024






