Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
19,066.00
21,270.00
18,610.00
17,248.00
15,964.00
17,642.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,066.00
21,270.00
18,610.00
17,248.00
15,964.00
17,642.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
131.00
130.00
112.00
130.00
149.00
138.00
General and Administration Expenses
3,985.00
4,273.00
3,627.00
3,275.00
3,252.00
3,393.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,885.00
19,654.00
17,372.00
16,136.00
15,291.00
16,687.00
Operating Profit (PBDIT) excl Other Income
1,180.00
1,615.00
1,237.00
1,111.00
673.00
955.00
Other Income
237.00
194.00
301.00
-71.00
41.00
37.00
Operating Profit (PBDIT)
2,296.00
2,621.00
2,315.00
1,802.00
1,448.00
1,444.00
Interest
131.00
130.00
112.00
130.00
149.00
138.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
878.00
811.00
776.00
762.00
718.00
452.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,286.00
1,705.00
1,293.00
919.00
579.00
854.00
Provision for Tax
301.00
758.00
373.00
344.00
276.00
324.00
Profit After Tax
910.00
851.00
835.00
453.00
257.00
460.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
295.48
276.42
271.01
147.98
83.98
150.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is -10.36% vs 14.29% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is -26.92% vs 30.56% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 1.16% vs 16.36% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 6.89% vs 2.00% in Jun 2023
Compare Profit and Loss Results of CRESTEC Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,066.00
4,218.00
14,848.00
352.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,066.00
4,218.00
14,848.00
352.02%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
131.00
4.00
127.00
3,175.00%
General and Administration Expenses
3,985.00
907.00
3,078.00
339.36%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,885.00
3,592.00
14,293.00
397.91%
Operating Profit (PBDIT) excl Other Income
1,180.00
626.00
554.00
88.50%
Other Income
237.00
2.00
235.00
11,750.00%
Operating Profit (PBDIT)
2,296.00
676.00
1,620.00
239.64%
Interest
131.00
4.00
127.00
3,175.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
878.00
48.00
830.00
1,729.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,286.00
623.00
663.00
106.42%
Provision for Tax
301.00
197.00
104.00
52.79%
Profit After Tax
910.00
406.00
504.00
124.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
295.4783
64.697
230.78
356.71%
Profit And Loss - Net Sales
Net Sales 19,066.76 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -10.36% vs 14.29% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,180.95 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -26.92% vs 30.56% in Jun 2023
Profit And Loss - Interest
Interest 131.95 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 1.16% vs 16.36% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 910.73 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 6.89% vs 2.00% in Jun 2023






