CRESTEC Inc.

70
Buy
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3271150009
JPY
1,991.00
-7 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
19,066.00
21,270.00
18,610.00
17,248.00
15,964.00
17,642.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,066.00
21,270.00
18,610.00
17,248.00
15,964.00
17,642.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
131.00
130.00
112.00
130.00
149.00
138.00
General and Administration Expenses
3,985.00
4,273.00
3,627.00
3,275.00
3,252.00
3,393.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,885.00
19,654.00
17,372.00
16,136.00
15,291.00
16,687.00
Operating Profit (PBDIT) excl Other Income
1,180.00
1,615.00
1,237.00
1,111.00
673.00
955.00
Other Income
237.00
194.00
301.00
-71.00
41.00
37.00
Operating Profit (PBDIT)
2,296.00
2,621.00
2,315.00
1,802.00
1,448.00
1,444.00
Interest
131.00
130.00
112.00
130.00
149.00
138.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
878.00
811.00
776.00
762.00
718.00
452.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,286.00
1,705.00
1,293.00
919.00
579.00
854.00
Provision for Tax
301.00
758.00
373.00
344.00
276.00
324.00
Profit After Tax
910.00
851.00
835.00
453.00
257.00
460.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
295.48
276.42
271.01
147.98
83.98
150.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -10.36% vs 14.29% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -26.92% vs 30.56% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 1.16% vs 16.36% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 6.89% vs 2.00% in Jun 2023

Compare Profit and Loss Results of CRESTEC Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,066.00
4,218.00
14,848.00
352.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,066.00
4,218.00
14,848.00
352.02%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
131.00
4.00
127.00
3,175.00%
General and Administration Expenses
3,985.00
907.00
3,078.00
339.36%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,885.00
3,592.00
14,293.00
397.91%
Operating Profit (PBDIT) excl Other Income
1,180.00
626.00
554.00
88.50%
Other Income
237.00
2.00
235.00
11,750.00%
Operating Profit (PBDIT)
2,296.00
676.00
1,620.00
239.64%
Interest
131.00
4.00
127.00
3,175.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
878.00
48.00
830.00
1,729.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,286.00
623.00
663.00
106.42%
Provision for Tax
301.00
197.00
104.00
52.79%
Profit After Tax
910.00
406.00
504.00
124.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
295.4783
64.697
230.78
356.71%
Profit And Loss - Net Sales
Net Sales 19,066.76 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -10.36% vs 14.29% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,180.95 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -26.92% vs 30.56% in Jun 2023

Profit And Loss - Interest
Interest 131.95 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 1.16% vs 16.36% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 910.73 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 6.89% vs 2.00% in Jun 2023