Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
61,568.00
54,487.00
48,380.00
45,318.00
41,041.00
42,934.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
61,568.00
54,487.00
48,380.00
45,318.00
41,041.00
42,934.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
9.00
7.00
7.00
9.00
10.00
General and Administration Expenses
12,762.00
11,551.00
9,971.00
8,954.00
7,732.00
7,328.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
59,150.00
52,360.00
46,108.00
42,809.00
38,979.00
40,911.00
Operating Profit (PBDIT) excl Other Income
2,418.00
2,127.00
2,272.00
2,509.00
2,062.00
2,023.00
Other Income
300.00
191.00
114.00
105.00
133.00
82.00
Operating Profit (PBDIT)
3,259.00
2,799.00
2,696.00
2,950.00
2,964.00
2,416.00
Interest
15.00
9.00
7.00
7.00
9.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
566.00
495.00
310.00
336.00
769.00
311.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,328.00
2,252.00
2,377.00
2,624.00
1,903.00
1,756.00
Provision for Tax
852.00
722.00
741.00
811.00
745.00
673.00
Profit After Tax
992.00
1,206.00
1,175.00
1,477.00
852.00
769.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
104.80
127.54
129.06
163.46
92.44
80.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.00% vs 12.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.68% vs -6.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 66.67% vs 28.57% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -17.74% vs 2.64% in Mar 2024
Compare Profit and Loss Results of Crops Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
61,568.00
61,517.00
51.00
0.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
61,568.00
61,517.00
51.00
0.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
14.00
1.00
7.14%
General and Administration Expenses
12,762.00
20,259.00
-7,497.00
-37.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
59,150.00
61,374.00
-2,224.00
-3.62%
Operating Profit (PBDIT) excl Other Income
2,418.00
143.00
2,275.00
1,590.91%
Other Income
300.00
362.00
-62.00
-17.13%
Operating Profit (PBDIT)
3,259.00
1,363.00
1,896.00
139.10%
Interest
15.00
14.00
1.00
7.14%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
566.00
858.00
-292.00
-34.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,328.00
674.00
1,654.00
245.40%
Provision for Tax
852.00
3.00
849.00
28,300.00%
Profit After Tax
992.00
670.00
322.00
48.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
104.8
7.3291
97.47
1,329.92%
Profit And Loss - Net Sales
Net Sales 61,568.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.00% vs 12.62% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,418.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.68% vs -6.38% in Mar 2024
Profit And Loss - Interest
Interest 15.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 66.67% vs 28.57% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 992.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.74% vs 2.64% in Mar 2024






