Cross Marketing Group, Inc.

56
Hold
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3272760004
JPY
604.00
-9 (-1.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
26,184.00
25,094.00
24,899.00
21,516.00
18,579.00
17,491.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,184.00
25,094.00
24,899.00
21,516.00
18,579.00
17,491.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
52.00
50.00
45.00
52.00
44.00
35.00
General and Administration Expenses
8,381.00
8,443.00
7,815.00
6,606.00
5,877.00
5,474.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,340.00
23,143.00
22,377.00
19,501.00
17,312.00
16,537.00
Operating Profit (PBDIT) excl Other Income
1,844.00
1,950.00
2,521.00
2,014.00
1,267.00
954.00
Other Income
227.00
-28.00
-133.00
79.00
-66.00
-79.00
Operating Profit (PBDIT)
2,664.00
2,322.00
2,703.00
2,397.00
1,509.00
1,232.00
Interest
52.00
50.00
45.00
52.00
44.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
592.00
400.00
315.00
302.00
309.00
357.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,933.00
1,847.00
2,318.00
1,872.00
48.00
1,002.00
Provision for Tax
738.00
821.00
681.00
925.00
534.00
486.00
Profit After Tax
1,192.00
1,007.00
1,559.00
1,080.00
-477.00
506.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
61.69
50.57
78.29
54.85
-24.12
25.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 4.34% vs 0.78% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -5.48% vs -22.64% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 2.62% vs 11.97% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 18.47% vs -35.42% in Jun 2023

Compare Profit and Loss Results of Cross Marketing Group, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,184.00
5,876.00
20,308.00
345.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,184.00
5,876.00
20,308.00
345.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
52.00
6.00
46.00
766.67%
General and Administration Expenses
8,381.00
4,802.00
3,579.00
74.53%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,340.00
5,205.00
19,135.00
367.63%
Operating Profit (PBDIT) excl Other Income
1,844.00
670.00
1,174.00
175.22%
Other Income
227.00
444.00
-217.00
-48.87%
Operating Profit (PBDIT)
2,664.00
1,470.00
1,194.00
81.22%
Interest
52.00
6.00
46.00
766.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
592.00
354.00
238.00
67.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,933.00
1,109.00
824.00
74.30%
Provision for Tax
738.00
-222.00
960.00
432.43%
Profit After Tax
1,192.00
1,332.00
-140.00
-10.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
61.6915
15.5843
46.11
295.86%
Profit And Loss - Net Sales
Net Sales 26,184.53 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 4.34% vs 0.78% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,844.11 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -5.48% vs -22.64% in Jun 2023

Profit And Loss - Interest
Interest 52.13 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 2.62% vs 11.97% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,192.99 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 18.47% vs -35.42% in Jun 2023