Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
3,757.00
3,413.00
3,006.00
3,098.00
2,811.00
2,324.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,757.00
3,413.00
3,006.00
3,098.00
2,811.00
2,324.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
37.00
29.00
24.00
22.00
16.00
13.00
General and Administration Expenses
1,099.00
1,124.00
1,032.00
980.00
1,061.00
1,158.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,701.00
3,430.00
3,209.00
3,053.00
2,956.00
2,738.00
Operating Profit (PBDIT) excl Other Income
55.00
-16.00
-203.00
45.00
-144.00
-413.00
Other Income
2.00
39.00
24.00
84.00
30.00
3.00
Operating Profit (PBDIT)
173.00
137.00
-90.00
256.00
-4.00
-273.00
Interest
37.00
29.00
24.00
22.00
16.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
115.00
114.00
88.00
127.00
109.00
136.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
29.00
-217.00
106.00
-125.00
-576.00
Provision for Tax
3.00
0.00
54.00
-114.00
-11.00
35.00
Profit After Tax
22.00
28.00
-272.00
221.00
-113.00
-611.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.30
1.67
-16.09
13.08
-6.77
-36.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 10.06% vs 13.57% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 436.79% vs 91.92% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 29.32% vs 18.61% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is -22.18% vs 110.42% in Jul 2024
Compare Profit and Loss Results of Crossfor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,757.00
4,300.00
-543.00
-12.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,757.00
4,300.00
-543.00
-12.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
37.00
29.00
8.00
27.59%
General and Administration Expenses
1,099.00
1,599.00
-500.00
-31.27%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,701.00
4,499.00
-798.00
-17.74%
Operating Profit (PBDIT) excl Other Income
55.00
-198.00
253.00
127.78%
Other Income
2.00
38.00
-36.00
-94.74%
Operating Profit (PBDIT)
173.00
-124.00
297.00
239.52%
Interest
37.00
29.00
8.00
27.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
115.00
35.00
80.00
228.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
-198.00
218.00
110.10%
Provision for Tax
3.00
18.00
-15.00
-83.33%
Profit After Tax
22.00
-221.00
243.00
109.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2962
-7.4795
8.78
117.33%
Profit And Loss - Net Sales
Net Sales 3,757.26 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 10.06% vs 13.57% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.45 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 436.79% vs 91.92% in Jul 2024
Profit And Loss - Interest
Interest 37.58 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 29.32% vs 18.61% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 22.09 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -22.18% vs 110.42% in Jul 2024






