Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
No of Months
12
12
12
12
12
12
Operating Income
3,413.00
3,006.00
3,098.00
2,811.00
2,324.00
3,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,413.00
3,006.00
3,098.00
2,811.00
2,324.00
3,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
29.00
24.00
22.00
16.00
13.00
13.00
General and Administration Expenses
1,124.00
1,032.00
980.00
1,061.00
1,158.00
1,413.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,430.00
3,209.00
3,053.00
2,956.00
2,738.00
3,432.00
Operating Profit (PBDIT) excl Other Income
-16.00
-203.00
45.00
-144.00
-413.00
61.00
Other Income
39.00
24.00
84.00
30.00
3.00
-9.00
Operating Profit (PBDIT)
137.00
-90.00
256.00
-4.00
-273.00
174.00
Interest
29.00
24.00
22.00
16.00
13.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
114.00
88.00
127.00
109.00
136.00
121.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29.00
-217.00
106.00
-125.00
-576.00
47.00
Provision for Tax
0.00
54.00
-114.00
-11.00
35.00
33.00
Profit After Tax
28.00
-272.00
221.00
-113.00
-611.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.67
-16.09
13.08
-6.77
-36.58
0.81
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 13.57% vs -2.97% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is 91.92% vs -552.84% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is 18.61% vs 7.17% in Jul 2023
Profit After Tax
YoY Growth in year ended Jul 2024 is 110.42% vs -222.97% in Jul 2023
Compare Profit and Loss Results of Crossfor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,413.00
4,677.00
-1,264.00
-27.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,413.00
4,677.00
-1,264.00
-27.03%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
29.00
21.00
8.00
38.10%
General and Administration Expenses
1,124.00
1,489.00
-365.00
-24.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,430.00
4,947.00
-1,517.00
-30.67%
Operating Profit (PBDIT) excl Other Income
-16.00
-270.00
254.00
94.07%
Other Income
39.00
58.00
-19.00
-32.76%
Operating Profit (PBDIT)
137.00
-52.00
189.00
363.46%
Interest
29.00
21.00
8.00
38.10%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
114.00
159.00
-45.00
-28.30%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
-1,128.00
1,157.00
102.57%
Provision for Tax
0.00
16.00
-16.00
-100.00%
Profit After Tax
28.00
-1,145.00
1,173.00
102.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6713
-38.6518
40.32
104.32%
Profit And Loss - Net Sales
Net Sales 3,413.98 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 13.57% vs -2.97% in Jul 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -16.47 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 91.92% vs -552.84% in Jul 2023
Profit And Loss - Interest
Interest 29.06 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 18.61% vs 7.17% in Jul 2023
Profit And Loss - Profit After Tax
Profit After Tax 28.39 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 110.42% vs -222.97% in Jul 2023






