Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
17,113.00
13,210.00
10,574.00
7,769.00
5,458.00
8,749.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,113.00
13,210.00
10,574.00
7,769.00
5,458.00
8,749.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10.00
4.00
0.00
0.00
1.00
11.00
General and Administration Expenses
6,246.00
4,874.00
3,837.00
2,875.00
2,833.00
3,075.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,772.00
12,057.00
9,641.00
7,194.00
5,822.00
8,701.00
Operating Profit (PBDIT) excl Other Income
1,340.00
1,153.00
932.00
575.00
-364.00
48.00
Other Income
55.00
88.00
13.00
62.00
391.00
48.00
Operating Profit (PBDIT)
1,655.00
1,356.00
989.00
671.00
144.00
215.00
Interest
10.00
4.00
0.00
0.00
1.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
259.00
114.00
42.00
33.00
116.00
119.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,397.00
1,207.00
930.00
638.00
-138.00
-87.00
Provision for Tax
446.00
126.00
127.00
16.00
-33.00
84.00
Profit After Tax
910.00
1,096.00
802.00
622.00
-105.00
-127.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
57.87
70.04
51.74
40.08
-6.91
-8.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 29.54% vs 24.93% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 16.22% vs 23.66% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 151.89% vs 0.00% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -16.95% vs 36.58% in Sep 2023
Compare Profit and Loss Results of CrowdWorks, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,113.00
1,39,705.00
-1,22,592.00
-87.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,113.00
1,39,705.00
-1,22,592.00
-87.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
10.00
239.00
-229.00
-95.82%
General and Administration Expenses
6,246.00
27,270.00
-21,024.00
-77.10%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,772.00
1,37,591.00
-1,21,819.00
-88.54%
Operating Profit (PBDIT) excl Other Income
1,340.00
2,114.00
-774.00
-36.61%
Other Income
55.00
279.00
-224.00
-80.29%
Operating Profit (PBDIT)
1,655.00
4,477.00
-2,822.00
-63.03%
Interest
10.00
239.00
-229.00
-95.82%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
259.00
2,084.00
-1,825.00
-87.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,397.00
2,153.00
-756.00
-35.11%
Provision for Tax
446.00
1,035.00
-589.00
-56.91%
Profit After Tax
910.00
1,154.00
-244.00
-21.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
57.873
50.4257
7.45
14.77%
Profit And Loss - Net Sales
Net Sales 17,113.51 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 29.54% vs 24.93% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,340.62 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.22% vs 23.66% in Sep 2023
Profit And Loss - Interest
Interest 10.08 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 151.89% vs 0.00% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 910.76 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -16.95% vs 36.58% in Sep 2023






