CrowdWorks, Inc.

24
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3267900003
JPY
665.00
31 (4.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
22,657.00
17,113.00
13,210.00
10,574.00
7,769.00
5,458.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,657.00
17,113.00
13,210.00
10,574.00
7,769.00
5,458.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
53.00
10.00
4.00
0.00
0.00
1.00
General and Administration Expenses
7,807.00
6,506.00
4,874.00
3,837.00
2,875.00
2,833.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,898.00
15,772.00
12,057.00
9,641.00
7,194.00
5,822.00
Operating Profit (PBDIT) excl Other Income
1,759.00
1,340.00
1,153.00
932.00
575.00
-364.00
Other Income
215.00
55.00
88.00
13.00
62.00
391.00
Operating Profit (PBDIT)
2,587.00
1,655.00
1,356.00
989.00
671.00
144.00
Interest
53.00
10.00
4.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
612.00
259.00
114.00
42.00
33.00
116.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
624.00
1,397.00
1,207.00
930.00
638.00
-138.00
Provision for Tax
838.00
446.00
126.00
127.00
16.00
-33.00
Profit After Tax
-257.00
910.00
1,096.00
802.00
622.00
-105.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-16.28
57.87
70.04
51.74
40.08
-6.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 32.39% vs 29.54% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 31.22% vs 16.22% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 431.04% vs 151.89% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is -128.23% vs -16.95% in Sep 2024

Compare Profit and Loss Results of CrowdWorks, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
22,657.00
1,39,705.00
-1,17,048.00
-83.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,657.00
1,39,705.00
-1,17,048.00
-83.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
53.00
152.00
-99.00
-65.13%
General and Administration Expenses
7,807.00
25,277.00
-17,470.00
-69.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,898.00
1,37,591.00
-1,16,693.00
-84.81%
Operating Profit (PBDIT) excl Other Income
1,759.00
2,114.00
-355.00
-16.79%
Other Income
215.00
193.00
22.00
11.40%
Operating Profit (PBDIT)
2,587.00
4,391.00
-1,804.00
-41.08%
Interest
53.00
152.00
-99.00
-65.13%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
612.00
2,084.00
-1,472.00
-70.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
624.00
2,153.00
-1,529.00
-71.02%
Provision for Tax
838.00
1,035.00
-197.00
-19.03%
Profit After Tax
-257.00
1,154.00
-1,411.00
-122.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-16.2802
50.4257
-66.71
-132.29%
Profit And Loss - Net Sales
Net Sales 22,657.41 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 32.39% vs 29.54% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,759.11 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 31.22% vs 16.22% in Sep 2024

Profit And Loss - Interest
Interest 53.52 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 431.04% vs 151.89% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax -257.07 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -128.23% vs -16.95% in Sep 2024