Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
7,902.00
7,822.00
7,519.00
6,926.00
7,209.00
7,318.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,902.00
7,822.00
7,519.00
6,926.00
7,209.00
7,318.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
70.00
49.00
76.00
31.00
34.00
33.00
General and Administration Expenses
3,365.00
3,072.00
2,745.00
2,490.00
2,440.00
2,404.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,772.00
7,400.00
7,033.00
6,844.00
7,532.00
7,865.00
Operating Profit (PBDIT) excl Other Income
130.00
421.00
486.00
81.00
-323.00
-546.00
Other Income
-123.00
841.00
4.00
8.00
-8.00
-15.00
Operating Profit (PBDIT)
315.00
1,413.00
648.00
247.00
-169.00
-441.00
Interest
70.00
49.00
76.00
31.00
34.00
33.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
309.00
150.00
157.00
157.00
162.00
120.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-679.00
1,215.00
426.00
6.00
-814.00
-1,153.00
Provision for Tax
460.00
92.00
-270.00
19.00
16.00
6.00
Profit After Tax
-1,139.00
1,123.00
697.00
-13.00
-831.00
-1,160.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-230.91
227.51
141.32
-2.74
-168.45
-235.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 1.01% vs 4.03% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -69.18% vs -13.21% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 43.67% vs -35.90% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is -201.49% vs 60.99% in Feb 2025
Compare Profit and Loss Results of CVS Bay Area, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,902.00
97,764.00
-89,862.00
-91.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,902.00
97,764.00
-89,862.00
-91.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
70.00
79.00
-9.00
-11.39%
General and Administration Expenses
3,365.00
19,022.00
-15,657.00
-82.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,772.00
95,757.00
-87,985.00
-91.88%
Operating Profit (PBDIT) excl Other Income
130.00
2,007.00
-1,877.00
-93.52%
Other Income
-123.00
202.00
-325.00
-160.89%
Operating Profit (PBDIT)
315.00
3,503.00
-3,188.00
-91.01%
Interest
70.00
79.00
-9.00
-11.39%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
309.00
1,294.00
-985.00
-76.12%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-679.00
2,103.00
-2,782.00
-132.29%
Provision for Tax
460.00
758.00
-298.00
-39.31%
Profit After Tax
-1,139.00
1,345.00
-2,484.00
-184.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-230.9134
194.8155
-425.73
-218.53%
Profit And Loss - Net Sales
Net Sales 7,902.05 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 1.01% vs 4.03% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.05 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -69.18% vs -13.21% in Feb 2025
Profit And Loss - Interest
Interest 70.58 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 43.67% vs -35.90% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax -1,139.87 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -201.49% vs 60.99% in Feb 2025






