cyber_Folks SA

38
Sell
  • Market Cap: Mid Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: PLR220000018
PLN
197.20
-5.3 (-2.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
657.00
479.00
392.00
296.00
209.00
145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
657.00
479.00
392.00
296.00
209.00
145.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.00
56.00
45.00
34.00
25.00
20.00
Operating Expenses
20.00
27.00
20.00
7.00
7.00
4.00
General and Administration Expenses
0.00
2.00
1.00
1.00
1.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
517.00
374.00
317.00
244.00
168.00
119.00
Operating Profit (PBDIT) excl Other Income
139.00
105.00
74.00
51.00
41.00
25.00
Other Income
63.00
21.00
-1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
236.00
159.00
98.00
72.00
56.00
39.00
Interest
20.00
27.00
20.00
7.00
7.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
34.00
32.00
25.00
21.00
16.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
177.00
98.00
51.00
40.00
30.00
20.00
Provision for Tax
24.00
14.00
12.00
8.00
5.00
4.00
Profit After Tax
116.00
50.00
24.00
25.00
18.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.25
3.59
1.70
1.80
1.96
0.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 36.90% vs 22.38% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 32.77% vs 40.67% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -27.16% vs 35.68% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 129.76% vs 111.68% in Dec 2023

Compare Profit and Loss Results of cyber_Folks SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
657.00
0
657.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
657.00
0
657.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
59.00
0
59.00
0%
Operating Expenses
20.00
0
20.00
0%
General and Administration Expenses
0.00
0
0.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
517.00
0
517.00
0%
Operating Profit (PBDIT) excl Other Income
139.00
0.00
139.00
0%
Other Income
63.00
0
63.00
0%
Operating Profit (PBDIT)
236.00
0
236.00
0%
Interest
20.00
0
20.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
177.00
0
177.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
116.00
0
116.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.2527
0
8.25
0%
Profit And Loss - Net Sales
Net Sales 657.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.90% vs 22.38% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.77% vs 40.67% in Dec 2023

Profit And Loss - Interest
Interest 20.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.16% vs 35.68% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 116.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 129.76% vs 111.68% in Dec 2023