Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
657.00
479.00
392.00
296.00
209.00
145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
657.00
479.00
392.00
296.00
209.00
145.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.00
56.00
45.00
34.00
25.00
20.00
Operating Expenses
20.00
27.00
20.00
7.00
7.00
4.00
General and Administration Expenses
0.00
2.00
1.00
1.00
1.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
517.00
374.00
317.00
244.00
168.00
119.00
Operating Profit (PBDIT) excl Other Income
139.00
105.00
74.00
51.00
41.00
25.00
Other Income
63.00
21.00
-1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
236.00
159.00
98.00
72.00
56.00
39.00
Interest
20.00
27.00
20.00
7.00
7.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
34.00
32.00
25.00
21.00
16.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
177.00
98.00
51.00
40.00
30.00
20.00
Provision for Tax
24.00
14.00
12.00
8.00
5.00
4.00
Profit After Tax
116.00
50.00
24.00
25.00
18.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.25
3.59
1.70
1.80
1.96
0.81
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 36.90% vs 22.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 32.77% vs 40.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -27.16% vs 35.68% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 129.76% vs 111.68% in Dec 2023
Compare Profit and Loss Results of cyber_Folks SA
Figures in Million
consolidated - Profit And Loss Results
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
657.00
0
657.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
657.00
0
657.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
59.00
0
59.00
0%
Operating Expenses
20.00
0
20.00
0%
General and Administration Expenses
0.00
0
0.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
517.00
0
517.00
0%
Operating Profit (PBDIT) excl Other Income
139.00
0.00
139.00
0%
Other Income
63.00
0
63.00
0%
Operating Profit (PBDIT)
236.00
0
236.00
0%
Interest
20.00
0
20.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
177.00
0
177.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
116.00
0
116.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.2527
0
8.25
0%
Profit And Loss - Net Sales
Net Sales 657.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.90% vs 22.38% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.77% vs 40.67% in Dec 2023
Profit And Loss - Interest
Interest 20.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.16% vs 35.68% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 116.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 129.76% vs 111.68% in Dec 2023






