Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'26
May'25
May'24
May'23
May'22
May'21
No of Months
12
12
12
12
12
12
Operating Income
2,142.00
2,504.00
2,986.00
4,057.00
7,416.00
12,193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,142.00
2,504.00
2,986.00
4,057.00
7,416.00
12,193.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
3.00
21.00
26.00
0.00
0.00
General and Administration Expenses
2,716.00
2,962.00
3,021.00
3,575.00
6,654.00
10,351.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,821.00
4,310.00
4,452.00
5,215.00
8,770.00
13,036.00
Operating Profit (PBDIT) excl Other Income
-1,679.00
-1,806.00
-1,466.00
-1,158.00
-1,353.00
-843.00
Other Income
179.00
-55.00
-5.00
1.00
-157.00
-80.00
Operating Profit (PBDIT)
-1,495.00
-1,851.00
-1,486.00
-1,189.00
-1,418.00
-725.00
Interest
11.00
3.00
21.00
26.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
32.00
13.00
8.00
92.00
198.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-2,174.00
-2,177.00
-1,556.00
-1,338.00
-2,046.00
-1,144.00
Provision for Tax
8.00
16.00
35.00
50.00
51.00
11.00
Profit After Tax
-2,180.00
-1,695.00
-1,458.00
-1,380.00
-2,097.00
-1,156.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-46.66
-110.71
-122.29
-126.96
-258.98
-147.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is -14.46% vs -16.14% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 7.03% vs -23.19% in May 2025
Interest
YoY Growth in year ended May 2026 is 266.67% vs -85.71% in May 2025
Profit After Tax
YoY Growth in year ended May 2026 is -28.61% vs -16.26% in May 2025
Compare Profit and Loss Results of CyberStep, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,142.00
6,928.00
-4,786.00
-69.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,142.00
6,928.00
-4,786.00
-69.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,637.00
-1,637.00
-100.00%
Operating Expenses
11.00
11.00
0.00
0.00%
General and Administration Expenses
2,716.00
1,104.00
1,612.00
146.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,821.00
6,188.00
-2,367.00
-38.25%
Operating Profit (PBDIT) excl Other Income
-1,679.00
740.00
-2,419.00
-326.89%
Other Income
179.00
65.00
114.00
175.38%
Operating Profit (PBDIT)
-1,495.00
849.00
-2,344.00
-276.09%
Interest
11.00
11.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
43.00
-38.00
-88.37%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-2,174.00
794.00
-2,968.00
-373.80%
Provision for Tax
8.00
221.00
-213.00
-96.38%
Profit After Tax
-2,180.00
573.00
-2,753.00
-480.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-46.6579
23.8658
-70.52
-295.50%
Profit And Loss - Net Sales
Net Sales 2,142.00 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is -14.46% vs -16.14% in May 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1,679.00 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 7.03% vs -23.19% in May 2025
Profit And Loss - Interest
Interest 11.00 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 266.67% vs -85.71% in May 2025
Profit And Loss - Profit After Tax
Profit After Tax -2,180.00 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is -28.61% vs -16.26% in May 2025
Footer loading
