Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
8,033.00
8,154.00
7,983.00
4,714.00
3,360.00
3,318.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,033.00
8,154.00
7,983.00
4,714.00
3,360.00
3,318.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
912.00
869.00
816.00
437.00
217.00
218.00
Operating Expenses
140.00
110.00
112.00
39.00
6.00
6.00
General and Administration Expenses
1,568.00
1,517.00
1,458.00
780.00
342.00
359.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,642.00
7,755.00
7,635.00
4,524.00
3,258.00
3,251.00
Operating Profit (PBDIT) excl Other Income
391.00
398.00
348.00
189.00
102.00
66.00
Other Income
-62.00
-91.00
50.00
28.00
0.00
-34.00
Operating Profit (PBDIT)
559.00
513.00
585.00
310.00
147.00
76.00
Interest
140.00
110.00
112.00
39.00
6.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
230.00
206.00
186.00
92.00
45.00
44.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
187.00
168.00
256.00
178.00
95.00
3.00
Provision for Tax
81.00
93.00
102.00
58.00
28.00
16.00
Profit After Tax
424.00
372.00
504.00
329.00
252.00
137.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.97
6.95
9.45
6.18
4.68
2.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.49% vs 2.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.88% vs 14.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.87% vs -1.16% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 14.08% vs -26.27% in Dec 2024
Compare Profit and Loss Results of D'Ieteren Group
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
8,033.00
0
8,033.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
8,033.00
0
8,033.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
912.00
0
912.00
0%
Operating Expenses
140.00
0
140.00
0%
General and Administration Expenses
1,568.00
0
1,568.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
7,642.00
0
7,642.00
0%
Operating Profit (PBDIT) excl Other Income
391.00
0.00
391.00
0%
Other Income
-62.00
0
-62.00
0%
Operating Profit (PBDIT)
559.00
0
559.00
0%
Interest
140.00
0
140.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
230.00
0
230.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
187.00
0
187.00
0%
Provision for Tax
81.00
0
81.00
0%
Profit After Tax
424.00
0
424.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.9653
0
7.97
0%
Profit And Loss - Net Sales
Net Sales 8,033.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.49% vs 2.14% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 391.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.88% vs 14.62% in Dec 2024
Profit And Loss - Interest
Interest 140.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.87% vs -1.16% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 424.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.08% vs -26.27% in Dec 2024






