D/S Norden A/S

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: DK0060083210
DKK
280.60
187.66 (201.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
20,670.00
27,858.00
25,444.00
37,604.00
22,347.00
16,987.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,670.00
27,858.00
25,444.00
37,604.00
22,347.00
16,987.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
452.00
327.00
622.00
1,272.00
610.00
725.00
Operating Expenses
244.00
288.00
366.00
357.00
220.00
197.00
General and Administration Expenses
657.00
511.00
800.00
1,463.00
738.00
608.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,206.00
27,150.00
23,186.00
32,778.00
20,900.00
16,125.00
Operating Profit (PBDIT) excl Other Income
463.00
707.00
2,257.00
4,825.00
1,447.00
862.00
Other Income
695.00
772.00
942.00
836.00
92.00
-42.00
Operating Profit (PBDIT)
3,114.00
3,640.00
5,501.00
8,845.00
3,398.00
2,140.00
Interest
244.00
288.00
366.00
357.00
220.00
197.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,956.00
2,160.00
2,301.00
3,183.00
1,859.00
1,320.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
918.00
1,197.00
2,832.00
5,302.00
1,318.00
625.00
Provision for Tax
122.00
75.00
69.00
59.00
39.00
43.00
Profit After Tax
795.00
1,121.00
2,757.00
5,262.00
1,286.00
562.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
27.12
36.55
84.96
149.10
34.13
14.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -25.80% vs 9.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -34.48% vs -68.67% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -15.11% vs -21.39% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -29.09% vs -59.31% in Dec 2024

Compare Profit and Loss Results of D/S Norden A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
20,670.00
8,858.00
11,812.00
133.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,670.00
8,858.00
11,812.00
133.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
452.00
643.00
-191.00
-29.70%
Operating Expenses
244.00
488.00
-244.00
-50.00%
General and Administration Expenses
657.00
755.00
-98.00
-12.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,206.00
6,591.00
13,615.00
206.57%
Operating Profit (PBDIT) excl Other Income
463.00
2,266.00
-1,803.00
-79.57%
Other Income
695.00
214.00
481.00
224.77%
Operating Profit (PBDIT)
3,114.00
3,899.00
-785.00
-20.13%
Interest
244.00
488.00
-244.00
-50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,956.00
1,418.00
538.00
37.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
918.00
1,952.00
-1,034.00
-52.97%
Provision for Tax
122.00
60.00
62.00
103.33%
Profit After Tax
795.00
1,886.00
-1,091.00
-57.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
27.1174
18.8481
8.27
43.87%
Profit And Loss - Net Sales
Net Sales 20,670.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -25.80% vs 9.49% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 463.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -34.48% vs -68.67% in Dec 2024

Profit And Loss - Interest
Interest 244.68 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -15.11% vs -21.39% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 795.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -29.09% vs -59.31% in Dec 2024