Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
282.00
246.00
220.00
190.00
169.00
145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
282.00
246.00
220.00
190.00
169.00
145.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
115.00
109.00
105.00
142.00
59.00
64.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
269.00
255.00
241.00
280.00
166.00
152.00
Operating Profit (PBDIT) excl Other Income
13.00
-9.00
-20.00
-90.00
2.00
-7.00
Other Income
5.00
6.00
4.00
0.00
0.00
0.00
Operating Profit (PBDIT)
25.00
0.00
-11.00
-87.00
7.00
-2.00
Interest
1.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
3.00
5.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13.00
-4.00
-23.00
-122.00
-55.00
-7.00
Provision for Tax
-22.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.00
-4.00
-24.00
-122.00
-55.00
-7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.64
-0.09
-0.45
-2.65
-1.17
-0.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 14.93% vs 11.72% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 240.72% vs 53.94% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 35.59% vs -10.74% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 841.51% vs 80.12% in Jan 2024
Compare Profit and Loss Results of D2L, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
282.00
57.00
225.00
394.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
282.00
57.00
225.00
394.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
5.00
-5.00
-100.00%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
115.00
3.00
112.00
3,733.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
269.00
55.00
214.00
389.09%
Operating Profit (PBDIT) excl Other Income
13.00
1.00
12.00
1,200.00%
Other Income
5.00
0.00
5.00
0%
Operating Profit (PBDIT)
25.00
2.00
23.00
1,150.00%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
1.00
4.00
400.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13.00
0.00
13.00
0%
Provision for Tax
-22.00
0.00
-22.00
0%
Profit After Tax
35.00
0.00
35.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6351
0.0052
0.63
12,113.46%
Profit And Loss - Net Sales
Net Sales 282.91 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 14.93% vs 11.72% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.51 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 240.72% vs 53.94% in Jan 2024
Profit And Loss - Interest
Interest 1.13 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 35.59% vs -10.74% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 35.45 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 841.51% vs 80.12% in Jan 2024






