Daiwa Co., Ltd.

27
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3500200005
JPY
381.00
-4 (-1.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
16,434.00
16,537.00
15,852.00
37,698.00
33,930.00
43,667.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,434.00
16,537.00
15,852.00
37,698.00
33,930.00
43,667.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
130.00
121.00
117.00
118.00
130.00
120.00
General and Administration Expenses
7,758.00
7,659.00
7,376.00
7,297.00
7,192.00
7,990.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,344.00
16,421.00
15,855.00
37,893.00
34,886.00
42,537.00
Operating Profit (PBDIT) excl Other Income
89.00
115.00
-3.00
-195.00
-956.00
1,129.00
Other Income
339.00
625.00
441.00
651.00
681.00
211.00
Operating Profit (PBDIT)
1,085.00
1,310.00
1,068.00
730.00
374.00
1,395.00
Interest
130.00
121.00
117.00
118.00
130.00
120.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
785.00
698.00
767.00
899.00
912.00
894.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
229.00
504.00
178.00
-268.00
-452.00
535.00
Provision for Tax
37.00
-148.00
107.00
34.00
20.00
20.00
Profit After Tax
192.00
652.00
70.00
-303.00
-412.00
569.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
34.33
116.30
12.64
-54.05
-73.59
101.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -0.62% vs 4.32% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -22.87% vs 3,822.53% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 7.70% vs 2.70% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -70.49% vs 820.29% in Feb 2024

Compare Profit and Loss Results of Daiwa Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,434.00
22,158.00
-5,724.00
-25.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,434.00
22,158.00
-5,724.00
-25.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
130.00
259.00
-129.00
-49.81%
General and Administration Expenses
7,758.00
8,767.00
-1,009.00
-11.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,344.00
21,117.00
-4,773.00
-22.60%
Operating Profit (PBDIT) excl Other Income
89.00
1,041.00
-952.00
-91.45%
Other Income
339.00
65.00
274.00
421.54%
Operating Profit (PBDIT)
1,085.00
2,372.00
-1,287.00
-54.26%
Interest
130.00
259.00
-129.00
-49.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
785.00
1,371.00
-586.00
-42.74%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
229.00
743.00
-514.00
-69.18%
Provision for Tax
37.00
-255.00
292.00
114.51%
Profit After Tax
192.00
999.00
-807.00
-80.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.326
88.3369
-54.01
-61.14%
Profit And Loss - Net Sales
Net Sales 16,434.07 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.62% vs 4.32% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.36 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -22.87% vs 3,822.53% in Feb 2024

Profit And Loss - Interest
Interest 130.41 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 7.70% vs 2.70% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 192.55 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -70.49% vs 820.29% in Feb 2024