Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
4,150.00
4,382.00
3,865.00
3,053.00
3,179.00
4,304.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,150.00
4,382.00
3,865.00
3,053.00
3,179.00
4,304.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,064.00
1,069.00
1,034.00
939.00
843.00
1,127.00
Operating Expenses
13.00
13.00
12.00
12.00
12.00
11.00
General and Administration Expenses
811.00
761.00
684.00
638.00
644.00
775.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,283.00
4,411.00
3,926.00
3,365.00
3,473.00
4,328.00
Operating Profit (PBDIT) excl Other Income
-133.00
-29.00
-61.00
-311.00
-294.00
-23.00
Other Income
164.00
144.00
137.00
122.00
122.00
162.00
Operating Profit (PBDIT)
131.00
219.00
194.00
-46.00
-22.00
305.00
Interest
13.00
13.00
12.00
12.00
12.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
100.00
104.00
118.00
142.00
149.00
166.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1.00
101.00
63.00
-201.00
-200.00
127.00
Provision for Tax
-24.00
35.00
-7.00
2.00
159.00
34.00
Profit After Tax
26.00
66.00
70.00
-204.00
-360.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
20.09
50.31
53.77
-154.98
-267.78
68.89
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.30% vs 13.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -352.34% vs 51.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -1.20% vs 2.75% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -60.07% vs -6.44% in Dec 2023
Compare Profit and Loss Results of Daiwa Heavy Industry Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,150.00
2,245.00
1,905.00
84.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,150.00
2,245.00
1,905.00
84.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,064.00
0.00
1,064.00
0%
Operating Expenses
13.00
16.00
-3.00
-18.75%
General and Administration Expenses
811.00
455.00
356.00
78.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,283.00
2,366.00
1,917.00
81.02%
Operating Profit (PBDIT) excl Other Income
-133.00
-121.00
-12.00
-9.92%
Other Income
164.00
7.00
157.00
2,242.86%
Operating Profit (PBDIT)
131.00
8.00
123.00
1,537.50%
Interest
13.00
16.00
-3.00
-18.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
100.00
183.00
-83.00
-45.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1.00
-189.00
190.00
100.53%
Provision for Tax
-24.00
13.00
-37.00
-284.62%
Profit After Tax
26.00
-203.00
229.00
112.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.0886
-32.6168
52.71
161.59%
Profit And Loss - Net Sales
Net Sales 4,150.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.30% vs 13.36% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -133.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -352.34% vs 51.88% in Dec 2023
Profit And Loss - Interest
Interest 13.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.20% vs 2.75% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 26.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.07% vs -6.44% in Dec 2023






