Daiwa Securities Group, Inc.

79
Buy
  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: JP3502200003
JPY
1,355.50
30.5 (2.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
13,74,935.00
12,83,678.00
8,71,228.00
6,23,327.00
5,80,182.00
6,84,726.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,74,935.00
12,83,678.00
8,71,228.00
6,23,327.00
5,80,182.00
6,84,726.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,45,001.00
2,22,532.00
1,99,790.00
1,98,790.00
1,93,002.00
1,84,032.00
Operating Expenses
2,990.00
2,233.00
2,086.00
1,868.00
799.00
397.00
General and Administration Expenses
1,85,676.00
1,66,651.00
1,53,474.00
1,42,280.00
1,35,385.00
3,30,628.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11,249.00
25,032.00
15,893.00
11,180.00
3,878.00
16,154.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,06,452.00
11,26,666.00
8,02,547.00
5,04,670.00
4,85,765.00
6,14,697.00
Operating Profit (PBDIT) excl Other Income
1,68,483.00
1,57,012.00
68,681.00
1,18,657.00
94,417.00
70,029.00
Other Income
61,382.00
32,368.00
32,698.00
24,500.00
21,786.00
24,533.00
Operating Profit (PBDIT)
2,75,685.00
2,36,531.00
1,47,151.00
1,89,316.00
1,58,539.00
1,33,067.00
Interest
2,990.00
2,233.00
2,086.00
1,868.00
799.00
397.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45,820.00
47,151.00
45,772.00
46,159.00
42,336.00
38,505.00
Profit Before Taxation & Exceptional Items
2,19,026.00
1,79,997.00
96,766.00
1,41,666.00
1,44,567.00
84,828.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,19,026.00
1,79,997.00
96,766.00
1,41,666.00
1,44,567.00
84,828.00
Provision for Tax
53,932.00
49,561.00
23,082.00
37,521.00
34,915.00
23,563.00
Profit After Tax
1,65,093.00
1,30,436.00
73,683.00
1,04,144.00
1,09,651.00
61,265.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
107.64
83.85
43.31
62.72
70.90
38.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.11% vs 47.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.31% vs 128.61% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.90% vs 7.05% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 26.57% vs 77.02% in Mar 2024

Compare Profit and Loss Results of Daiwa Securities Group, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,74,935.00
1,64,170.00
12,10,765.00
737.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,74,935.00
1,64,170.00
12,10,765.00
737.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,45,001.00
23,740.00
2,21,261.00
932.02%
Operating Expenses
2,990.00
173.00
2,817.00
1,628.32%
General and Administration Expenses
1,85,676.00
20,492.00
1,65,184.00
806.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11,249.00
0.00
11,249.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,06,452.00
75,082.00
11,31,370.00
1,506.85%
Operating Profit (PBDIT) excl Other Income
1,68,483.00
89,088.00
79,395.00
89.12%
Other Income
61,382.00
328.00
61,054.00
18,614.02%
Operating Profit (PBDIT)
2,75,685.00
1,07,777.00
1,67,908.00
155.79%
Interest
2,990.00
173.00
2,817.00
1,628.32%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45,820.00
18,361.00
27,459.00
149.55%
Profit Before Taxation & Exceptional Items
2,19,026.00
89,243.00
1,29,783.00
145.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,19,026.00
89,243.00
1,29,783.00
145.43%
Provision for Tax
53,932.00
27,550.00
26,382.00
95.76%
Profit After Tax
1,65,093.00
62,727.00
1,02,366.00
163.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
107.6438
58.7181
48.93
83.32%
Profit And Loss - Net Sales
Net Sales 13,74,935.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.11% vs 47.34% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,68,483.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.31% vs 128.61% in Mar 2024

Profit And Loss - Interest
Interest 2,990.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.90% vs 7.05% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,65,093.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.57% vs 77.02% in Mar 2024