Daiwa Securities Living Investment Corp.

Not Rated
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046410001
JPY
111,600.00
17700 (18.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
40,847.00
37,204.00
33,420.00
22,699.00
21,299.00
32,098.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
40,847.00
37,204.00
33,420.00
22,699.00
21,299.00
32,098.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2,221.00
1,679.00
1,487.00
1,397.00
1,315.00
1,147.00
General and Administration Expenses
354.00
562.00
517.00
149.00
149.00
312.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
5.00
8.00
6.00
13.00
1,917.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,863.00
23,512.00
21,613.00
12,033.00
11,107.00
23,081.00
Operating Profit (PBDIT) excl Other Income
15,983.00
13,691.00
11,807.00
10,666.00
10,192.00
9,017.00
Other Income
56.00
5.00
8.00
6.00
13.00
1,917.00
Operating Profit (PBDIT)
21,718.00
19,329.00
17,267.00
15,917.00
15,213.00
15,288.00
Interest
2,221.00
1,679.00
1,487.00
1,397.00
1,315.00
1,147.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,678.00
5,632.00
5,451.00
5,244.00
5,007.00
4,354.00
Profit Before Taxation & Exceptional Items
13,818.00
12,018.00
10,352.00
9,275.00
8,891.00
9,392.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13,818.00
12,018.00
10,352.00
9,275.00
8,891.00
9,392.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
13,817.00
12,017.00
10,351.00
9,274.00
8,889.00
9,391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5,754.23
5,002.69
4,579.40
4,206.55
4,197.43
4,568.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 9.79% vs 11.32% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 16.74% vs 15.96% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 32.30% vs 12.91% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 14.98% vs 16.09% in Sep 2024

Compare Profit and Loss Results of Daiwa Securities Living Investment Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
40,847.00
27,083.00
13,764.00
50.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
40,847.00
27,083.00
13,764.00
50.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2,221.00
1,647.00
574.00
34.85%
General and Administration Expenses
354.00
207.00
147.00
71.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
52.00
-33.00
85.00
257.58%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,863.00
11,989.00
12,874.00
107.38%
Operating Profit (PBDIT) excl Other Income
15,983.00
15,093.00
890.00
5.90%
Other Income
56.00
11.00
45.00
409.09%
Operating Profit (PBDIT)
21,718.00
17,148.00
4,570.00
26.65%
Interest
2,221.00
1,647.00
574.00
34.85%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,678.00
2,043.00
3,635.00
177.92%
Profit Before Taxation & Exceptional Items
13,818.00
13,478.00
340.00
2.52%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13,818.00
13,478.00
340.00
2.52%
Provision for Tax
1.00
20.00
-19.00
-95.00%
Profit After Tax
13,817.00
13,458.00
359.00
2.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5754.2254
3780.3722
1,973.85
52.21%
Profit And Loss - Net Sales
Net Sales 40,847.27 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 9.79% vs 11.32% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,983.39 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 16.74% vs 15.96% in Sep 2024

Profit And Loss - Interest
Interest 2,221.26 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 32.30% vs 12.91% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 13,817.72 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 14.98% vs 16.09% in Sep 2024