Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
No of Months
12
12
12
12
12
12
Operating Income
9,57,969.00
2,89,291.00
10,46,012.00
7,82,459.00
8,15,349.00
7,79,472.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,57,969.00
2,89,291.00
10,46,012.00
7,82,459.00
8,15,349.00
7,79,472.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,68,506.00
3,12,672.00
4,62,322.00
0.00
3,38,752.00
2,00,302.00
Operating Expenses
69,386.00
18,825.00
84,100.00
92,165.00
1,05,296.00
95,754.00
General and Administration Expenses
97,941.00
24,309.00
40,884.00
47,605.00
46,391.00
45,504.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,22,629.00
2,74,194.00
8,38,119.00
7,48,757.00
8,25,272.00
7,60,870.00
Operating Profit (PBDIT) excl Other Income
35,339.00
15,096.00
2,07,892.00
33,702.00
-9,922.00
18,601.00
Other Income
83,761.00
43,024.00
2,50,292.00
53,265.00
-90,441.00
87,271.00
Operating Profit (PBDIT)
2,50,346.00
1,47,141.00
5,47,843.00
1,95,910.00
-1,273.00
1,29,304.00
Interest
69,386.00
18,825.00
84,100.00
92,165.00
1,05,296.00
95,754.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,31,244.00
89,020.00
97,765.00
1,16,057.00
1,20,821.00
35,313.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51,000.00
39,295.00
3,65,977.00
-12,312.00
-2,27,391.00
-1,763.00
Provision for Tax
15,211.00
8,048.00
11,532.00
1,857.00
11,177.00
-233.00
Profit After Tax
20,668.00
18,575.00
3,03,523.00
-21,936.00
-2,35,774.00
-1,403.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
132.66
119.23
1,948.16
-140.80
-1,513.31
-9.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2019 is 231.14% vs -72.34% in Dec 2018
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2019 is 134.09% vs -92.74% in Dec 2018
Interest
YoY Growth in year ended Dec 2019 is 268.57% vs -77.62% in Dec 2018
Profit After Tax
YoY Growth in year ended Dec 2019 is 11.27% vs -93.88% in Dec 2018
Compare Profit and Loss Results of DakLak Rubber JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
9,57,969.00
0
9,57,969.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,57,969.00
0
9,57,969.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
3,68,506.00
0
3,68,506.00
0%
Operating Expenses
69,386.00
0
69,386.00
0%
General and Administration Expenses
97,941.00
0
97,941.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,22,629.00
0
9,22,629.00
0%
Operating Profit (PBDIT) excl Other Income
35,339.00
0.00
35,339.00
0%
Other Income
83,761.00
0
83,761.00
0%
Operating Profit (PBDIT)
2,50,346.00
0
2,50,346.00
0%
Interest
69,386.00
0
69,386.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,31,244.00
0
1,31,244.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
51,000.00
0
51,000.00
0%
Provision for Tax
15,211.00
0
15,211.00
0%
Profit After Tax
20,668.00
0
20,668.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
132.6596
0
132.66
0%
Profit And Loss - Net Sales
Net Sales 9,57,969.25 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 231.14% vs -72.34% in Dec 2018
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35,339.95 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 134.09% vs -92.74% in Dec 2018
Profit And Loss - Interest
Interest 69,386.07 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 268.57% vs -77.62% in Dec 2018
Profit And Loss - Profit After Tax
Profit After Tax 20,668.36 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 11.27% vs -93.88% in Dec 2018






