DakLak Rubber JSC

  • Market Cap: N/A
  • Industry: Specialty Chemicals
  • ISIN: VN000000DRG9
VND
8,400.00
-300 (-3.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
No of Months
12
12
12
12
12
12
Operating Income
9,57,969.00
2,89,291.00
10,46,012.00
7,82,459.00
8,15,349.00
7,79,472.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,57,969.00
2,89,291.00
10,46,012.00
7,82,459.00
8,15,349.00
7,79,472.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,68,506.00
3,12,672.00
4,62,322.00
0.00
3,38,752.00
2,00,302.00
Operating Expenses
69,386.00
18,825.00
84,100.00
92,165.00
1,05,296.00
95,754.00
General and Administration Expenses
97,941.00
24,309.00
40,884.00
47,605.00
46,391.00
45,504.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,22,629.00
2,74,194.00
8,38,119.00
7,48,757.00
8,25,272.00
7,60,870.00
Operating Profit (PBDIT) excl Other Income
35,339.00
15,096.00
2,07,892.00
33,702.00
-9,922.00
18,601.00
Other Income
83,761.00
43,024.00
2,50,292.00
53,265.00
-90,441.00
87,271.00
Operating Profit (PBDIT)
2,50,346.00
1,47,141.00
5,47,843.00
1,95,910.00
-1,273.00
1,29,304.00
Interest
69,386.00
18,825.00
84,100.00
92,165.00
1,05,296.00
95,754.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,31,244.00
89,020.00
97,765.00
1,16,057.00
1,20,821.00
35,313.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51,000.00
39,295.00
3,65,977.00
-12,312.00
-2,27,391.00
-1,763.00
Provision for Tax
15,211.00
8,048.00
11,532.00
1,857.00
11,177.00
-233.00
Profit After Tax
20,668.00
18,575.00
3,03,523.00
-21,936.00
-2,35,774.00
-1,403.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
132.66
119.23
1,948.16
-140.80
-1,513.31
-9.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2019 is 231.14% vs -72.34% in Dec 2018

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2019 is 134.09% vs -92.74% in Dec 2018

stock-summary

Interest

YoY Growth in year ended Dec 2019 is 268.57% vs -77.62% in Dec 2018

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2019 is 11.27% vs -93.88% in Dec 2018

Compare Profit and Loss Results of DakLak Rubber JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
9,57,969.00
0
9,57,969.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,57,969.00
0
9,57,969.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
3,68,506.00
0
3,68,506.00
0%
Operating Expenses
69,386.00
0
69,386.00
0%
General and Administration Expenses
97,941.00
0
97,941.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,22,629.00
0
9,22,629.00
0%
Operating Profit (PBDIT) excl Other Income
35,339.00
0.00
35,339.00
0%
Other Income
83,761.00
0
83,761.00
0%
Operating Profit (PBDIT)
2,50,346.00
0
2,50,346.00
0%
Interest
69,386.00
0
69,386.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,31,244.00
0
1,31,244.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
51,000.00
0
51,000.00
0%
Provision for Tax
15,211.00
0
15,211.00
0%
Profit After Tax
20,668.00
0
20,668.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
132.6596
0
132.66
0%
Profit And Loss - Net Sales
Net Sales 9,57,969.25 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 231.14% vs -72.34% in Dec 2018

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35,339.95 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 134.09% vs -92.74% in Dec 2018

Profit And Loss - Interest
Interest 69,386.07 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 268.57% vs -77.62% in Dec 2018

Profit And Loss - Profit After Tax
Profit After Tax 20,668.36 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 11.27% vs -93.88% in Dec 2018