Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
14,195.00
11,920.00
10,279.00
9,039.00
8,098.00
7,143.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,195.00
11,920.00
10,279.00
9,039.00
8,098.00
7,143.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
805.00
727.00
724.00
Operating Expenses
57.00
25.00
19.00
4.00
18.00
25.00
General and Administration Expenses
1,008.00
945.00
1,039.00
985.00
975.00
866.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,752.00
11,630.00
10,102.00
8,831.00
7,759.00
6,926.00
Operating Profit (PBDIT) excl Other Income
442.00
289.00
176.00
207.00
338.00
216.00
Other Income
153.00
184.00
216.00
63.00
-16.00
44.00
Operating Profit (PBDIT)
922.00
661.00
536.00
405.00
375.00
352.00
Interest
57.00
25.00
19.00
4.00
18.00
25.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
268.00
222.00
199.00
210.00
221.00
258.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
578.00
402.00
300.00
160.00
95.00
60.00
Provision for Tax
81.00
42.00
20.00
65.00
61.00
14.00
Profit After Tax
497.00
363.00
288.00
115.00
48.00
49.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.26
0.19
0.15
0.06
0.02
0.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.09% vs 15.96% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 52.90% vs 63.84% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 129.04% vs 26.30% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 37.12% vs 26.00% in Dec 2023
Compare Profit and Loss Results of Dalian Huarui Heavy Industry Group Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
14,195.00
0
14,195.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
14,195.00
0
14,195.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
57.00
0
57.00
0%
General and Administration Expenses
1,008.00
0
1,008.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
13,752.00
0
13,752.00
0%
Operating Profit (PBDIT) excl Other Income
442.00
0.00
442.00
0%
Other Income
153.00
0
153.00
0%
Operating Profit (PBDIT)
922.00
0
922.00
0%
Interest
57.00
0
57.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
268.00
0
268.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
578.00
0
578.00
0%
Provision for Tax
81.00
0
81.00
0%
Profit After Tax
497.00
0
497.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2591
0
0.26
0%
Profit And Loss - Net Sales
Net Sales 14,195.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.09% vs 15.96% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 442.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.90% vs 63.84% in Dec 2023
Profit And Loss - Interest
Interest 57.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 129.04% vs 26.30% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 497.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.12% vs 26.00% in Dec 2023






