Dalian Huarui Heavy Industry Group Co., Ltd.

52
Hold
  • Market Cap: Large Cap
  • Industry: Ferrous Metals
  • ISIN: CNE1000008Y3
CNY
6.76
0.03 (0.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
15,498.00
14,248.00
11,965.00
10,279.00
9,039.00
8,098.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,498.00
14,248.00
11,965.00
10,279.00
9,039.00
8,098.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
805.00
727.00
Operating Expenses
51.00
57.00
25.00
19.00
4.00
18.00
General and Administration Expenses
1,212.00
1,008.00
945.00
1,039.00
985.00
975.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,857.00
13,752.00
11,630.00
10,102.00
8,831.00
7,759.00
Operating Profit (PBDIT) excl Other Income
640.00
495.00
335.00
176.00
207.00
338.00
Other Income
136.00
153.00
184.00
216.00
63.00
-16.00
Operating Profit (PBDIT)
1,046.00
922.00
661.00
536.00
405.00
375.00
Interest
51.00
57.00
25.00
19.00
4.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
313.00
268.00
222.00
199.00
210.00
221.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
689.00
578.00
402.00
300.00
160.00
95.00
Provision for Tax
110.00
81.00
42.00
20.00
65.00
61.00
Profit After Tax
583.00
497.00
363.00
288.00
115.00
48.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.30
0.26
0.19
0.15
0.06
0.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.78% vs 19.07% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 29.32% vs 47.65% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -10.39% vs 129.04% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 17.11% vs 37.12% in Dec 2024

Compare Profit and Loss Results of Dalian Huarui Heavy Industry Group Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
15,498.00
0
15,498.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
15,498.00
0
15,498.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
51.00
0
51.00
0%
General and Administration Expenses
1,212.00
0
1,212.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
14,857.00
0
14,857.00
0%
Operating Profit (PBDIT) excl Other Income
640.00
0.00
640.00
0%
Other Income
136.00
0
136.00
0%
Operating Profit (PBDIT)
1,046.00
0
1,046.00
0%
Interest
51.00
0
51.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
313.00
0
313.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
689.00
0
689.00
0%
Provision for Tax
110.00
0
110.00
0%
Profit After Tax
583.00
0
583.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.305
0
0.30
0%
Profit And Loss - Net Sales
Net Sales 15,498.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.78% vs 19.07% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 640.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.32% vs 47.65% in Dec 2024

Profit And Loss - Interest
Interest 51.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.39% vs 129.04% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 583.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.11% vs 37.12% in Dec 2024