Dalmia Bharat

30
Sell
  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE495A01022
  • NSEID: DALMIASUG
  • BSEID: 500097
INR
295.50
0.1 (0.03%)
BSENSE

Dec 05

BSE+NSE Vol: 26.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
3,018.00
2,685.00
2,110.00
2,018.00
2,274.00
1,764.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
30.00
78.00
Net Sales
3,018.00
2,685.00
2,110.00
2,018.00
2,244.00
1,686.00
Expenditure (Ex Depriciation)
Stock Adjustments
188.00
-45.00
-224.00
-328.00
215.00
-98.00
Raw Materials Consumed
1,944.00
1,873.00
1,631.00
1,736.00
1,489.00
1,112.00
Power & Fuel Cost
30.00
34.00
54.00
53.00
54.00
53.00
Employee Cost
175.00
142.00
133.00
118.00
108.00
108.00
Operating Expenses
97.00
84.00
81.00
78.00
68.00
56.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
48.00
39.00
34.00
11.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
46.00
38.00
64.00
34.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,570.00
2,213.00
1,774.00
1,781.00
2,010.00
1,308.00
Operating Profit (PBDIT) excl Other Income
447.00
472.00
336.00
237.00
234.00
377.00
Other Income
63.00
53.00
56.00
74.00
25.00
23.00
Operating Profit (PBDIT)
511.00
526.00
393.00
311.00
259.00
401.00
Interest
34.00
61.00
88.00
68.00
69.00
102.00
Profit before Depriciation and Tax
476.00
464.00
304.00
243.00
189.00
299.00
Depreciation
94.00
95.00
57.00
51.00
53.00
55.00
Profit Before Taxation & Exceptional Items
382.00
369.00
247.00
191.00
136.00
243.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
382.00
369.00
247.00
191.00
136.00
243.00
Provision for Tax
84.00
97.00
54.00
16.00
13.00
57.00
Profit After Tax
297.00
271.00
193.00
175.00
122.00
186.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,713.00
1,443.00
1,285.00
1,110.00
1,026.00
839.00
Profit Available for appropriations
2,011.00
1,714.00
1,478.00
1,285.00
1,148.00
1,026.00
Appropriations
2,011.00
1,714.00
1,478.00
1,285.00
1,148.00
1,026.00
Equity Dividend (%)
200.00%
150.00%
100.00%
80.00%
100.00%
100.00%
Earnings Per Share
36.54
33.40
23.87
21.64
15.11
23.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.19% vs -10.85% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.85% vs -5.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.91% vs 32.94% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 41.94% vs 9.73% in Mar 2024

Compare Profit and Loss Results of Dalmia Bharat
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,018.00
6,104.00
-3,086.00
-50.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,018.00
6,104.00
-3,086.00
-50.56%
Expenditure (Ex Depriciation)
Stock Adjustments
188.00
-92.00
280.00
304.35%
Raw Materials Consumed
1,944.00
4,954.00
-3,010.00
-60.76%
Power & Fuel Cost
30.00
19.00
11.00
57.89%
Employee Cost
175.00
406.00
-231.00
-56.90%
Operating Expenses
97.00
317.00
-220.00
-69.40%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
83.00
54.00
29.00
53.70%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
177.00
-158.00
-89.27%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,570.00
5,857.00
-3,287.00
-56.12%
Operating Profit (PBDIT) excl Other Income
447.00
247.00
200.00
80.97%
Other Income
63.00
42.00
21.00
50.00%
Operating Profit (PBDIT)
511.00
289.00
222.00
76.82%
Interest
34.00
161.00
-127.00
-78.88%
Profit before Depriciation and Tax
476.00
127.00
349.00
274.80%
Depreciation
94.00
222.00
-128.00
-57.66%
Profit Before Taxation & Exceptional Items
382.00
-95.00
477.00
502.11%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
382.00
-95.00
477.00
502.11%
Provision for Tax
84.00
-8.00
92.00
1,150.00%
Profit After Tax
297.00
-86.00
383.00
445.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,713.00
-2,461.00
4,174.00
169.61%
Profit Available for appropriations
2,011.00
-2,547.00
4,558.00
178.96%
Appropriations
2,011.00
-2,547.00
4,558.00
178.96%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
36.54
-0.69
37.23
5,395.65%
Profit And Loss - Net Sales
Net Sales 3,745.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.19% vs -10.85% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 468.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.85% vs -5.65% in Mar 2024

Profit And Loss - Interest
Interest 63.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.91% vs 32.94% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 386.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.94% vs 9.73% in Mar 2024