Damsan JSC

63
Hold
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: VN000000ADS0
VND
8,500.00
120 (1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
16,28,961.00
16,41,849.00
16,92,564.00
15,13,151.00
13,39,010.00
17,05,142.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,28,961.00
16,41,849.00
16,92,564.00
15,13,151.00
13,39,010.00
17,05,142.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
54,777.00
52,915.00
1,04,817.00
69,126.00
55,658.00
55,001.00
Operating Expenses
42,449.00
59,960.00
45,965.00
35,852.00
43,714.00
42,354.00
General and Administration Expenses
44,987.00
47,268.00
45,305.00
54,841.00
30,988.00
30,956.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,43,082.00
15,05,626.00
16,02,278.00
13,92,187.00
13,08,577.00
16,81,289.00
Operating Profit (PBDIT) excl Other Income
85,878.00
1,36,223.00
90,285.00
1,20,964.00
30,433.00
23,853.00
Other Income
20,094.00
10,196.00
41,914.00
28,494.00
41,568.00
28,148.00
Operating Profit (PBDIT)
1,42,221.00
2,20,697.00
2,37,017.00
2,09,218.00
1,23,767.00
97,973.00
Interest
42,449.00
59,960.00
45,965.00
35,852.00
43,714.00
42,354.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
36,247.00
74,278.00
1,04,817.00
59,759.00
51,952.00
45,981.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
63,523.00
86,458.00
86,235.00
1,13,606.00
28,100.00
9,637.00
Provision for Tax
8,398.00
11,468.00
11,291.00
13,120.00
3,658.00
1,355.00
Profit After Tax
50,061.00
58,427.00
67,400.00
85,210.00
21,046.00
7,689.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
667.17
940.18
1,183.08
2,232.06
456.46
166.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -0.78% vs -3.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -36.96% vs 50.88% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -29.20% vs 30.45% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -14.32% vs -13.31% in Dec 2023

Compare Profit and Loss Results of Damsan JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
16,28,961.00
1,62,57,201.00
-1,46,28,240.00
-89.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,28,961.00
1,62,57,201.00
-1,46,28,240.00
-89.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
54,777.00
33,880.00
20,897.00
61.68%
Operating Expenses
42,449.00
2,06,860.00
-1,64,411.00
-79.48%
General and Administration Expenses
44,987.00
2,94,837.00
-2,49,850.00
-84.74%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,43,082.00
1,59,16,288.00
-1,43,73,206.00
-90.31%
Operating Profit (PBDIT) excl Other Income
85,878.00
3,40,913.00
-2,55,035.00
-74.81%
Other Income
20,094.00
53,618.00
-33,524.00
-62.52%
Operating Profit (PBDIT)
1,42,221.00
3,51,718.00
-2,09,497.00
-59.56%
Interest
42,449.00
2,06,860.00
-1,64,411.00
-79.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
36,247.00
6,499.00
29,748.00
457.73%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
63,523.00
1,39,140.00
-75,617.00
-54.35%
Provision for Tax
8,398.00
30,323.00
-21,925.00
-72.30%
Profit After Tax
50,061.00
93,830.00
-43,769.00
-46.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
667.1651
1061.2377
-394.07
-37.13%
Profit And Loss - Net Sales
Net Sales 16,28,961.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.78% vs -3.00% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85,878.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -36.96% vs 50.88% in Dec 2023

Profit And Loss - Interest
Interest 42,449.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.20% vs 30.45% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 50,061.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.32% vs -13.31% in Dec 2023