DCM Shriram Inds

47
Sell
  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE843D01027
  • NSEID: DCMSRIND
  • BSEID: 523369
INR
162.51
-4.09 (-2.45%)
BSENSE

Dec 05

BSE+NSE Vol: 79.08 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,051.00
2,082.00
2,350.00
2,123.00
1,943.00
1,794.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,051.00
2,082.00
2,350.00
2,123.00
1,943.00
1,794.00
Expenditure (Ex Depriciation)
Stock Adjustments
-26.00
-131.00
33.00
0.00
85.00
-34.00
Raw Materials Consumed
1,243.00
1,360.00
1,547.00
1,373.00
1,215.00
1,180.00
Power & Fuel Cost
122.00
126.00
118.00
113.00
79.00
99.00
Employee Cost
202.00
194.00
186.00
165.00
147.00
142.00
Operating Expenses
184.00
177.00
184.00
195.00
153.00
151.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
54.00
58.00
48.00
50.00
43.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
47.00
50.00
68.00
76.00
58.00
68.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,852.00
1,858.00
2,208.00
1,981.00
1,790.00
1,649.00
Operating Profit (PBDIT) excl Other Income
198.00
224.00
142.00
141.00
152.00
145.00
Other Income
31.00
22.00
17.00
23.00
17.00
23.00
Operating Profit (PBDIT)
230.00
247.00
159.00
165.00
169.00
169.00
Interest
35.00
35.00
33.00
40.00
39.00
44.00
Profit before Depriciation and Tax
195.00
211.00
126.00
125.00
129.00
124.00
Depreciation
40.00
38.00
35.00
32.00
29.00
27.00
Profit Before Taxation & Exceptional Items
154.00
172.00
90.00
92.00
100.00
97.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
156.00
172.00
90.00
92.00
98.00
97.00
Provision for Tax
54.00
57.00
30.00
26.00
33.00
1.00
Profit After Tax
100.00
115.00
59.00
65.00
66.00
95.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
612.00
514.00
469.00
414.00
356.00
295.00
Profit Available for appropriations
714.00
629.00
529.00
480.00
421.00
391.00
Appropriations
714.00
629.00
529.00
480.00
421.00
391.00
Equity Dividend (%)
100.00%
100.00%
50.00%
75.00%
75.00%
50.00%
Earnings Per Share
11.66
13.27
6.92
7.61
7.44
55.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.50% vs -11.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -11.44% vs 57.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.95% vs 6.64% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -12.98% vs 92.68% in Mar 2024

Compare Profit and Loss Results of DCM Shriram Inds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,051.00
3,018.00
-967.00
-32.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,051.00
3,018.00
-967.00
-32.04%
Expenditure (Ex Depriciation)
Stock Adjustments
-26.00
188.00
-214.00
-113.83%
Raw Materials Consumed
1,243.00
1,944.00
-701.00
-36.06%
Power & Fuel Cost
122.00
30.00
92.00
306.67%
Employee Cost
202.00
175.00
27.00
15.43%
Operating Expenses
184.00
97.00
87.00
89.69%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
54.00
83.00
-29.00
-34.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
47.00
19.00
28.00
147.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,852.00
2,570.00
-718.00
-27.94%
Operating Profit (PBDIT) excl Other Income
198.00
447.00
-249.00
-55.70%
Other Income
31.00
63.00
-32.00
-50.79%
Operating Profit (PBDIT)
230.00
511.00
-281.00
-54.99%
Interest
35.00
34.00
1.00
2.94%
Profit before Depriciation and Tax
195.00
476.00
-281.00
-59.03%
Depreciation
40.00
94.00
-54.00
-57.45%
Profit Before Taxation & Exceptional Items
154.00
382.00
-228.00
-59.69%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
156.00
382.00
-226.00
-59.16%
Provision for Tax
54.00
84.00
-30.00
-35.71%
Profit After Tax
100.00
297.00
-197.00
-66.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
612.00
1,713.00
-1,101.00
-64.27%
Profit Available for appropriations
714.00
2,011.00
-1,297.00
-64.50%
Appropriations
714.00
2,011.00
-1,297.00
-64.50%
Equity Dividend (%)
100%
200%
-100.00
Earnings Per Share
11.66
36.54
-24.88
-68.09%
Profit And Loss - Net Sales
Net Sales 2,051.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.50% vs -11.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.44% vs 57.53% in Mar 2024

Profit And Loss - Interest
Interest 35.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.95% vs 6.64% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 100.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.98% vs 92.68% in Mar 2024