Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
No of Months
12
12
12
12
12
Operating Income
82.00
75.00
69.00
49.00
38.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
82.00
75.00
69.00
49.00
38.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.00
2.00
1.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2.00
2.00
2.00
1.00
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
56.00
50.00
45.00
33.00
27.00
Operating Profit (PBDIT) excl Other Income
25.00
25.00
23.00
16.00
11.00
Other Income
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
26.00
25.00
24.00
16.00
11.00
Interest
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
25.00
23.00
16.00
11.00
Provision for Tax
6.00
6.00
6.00
4.00
2.00
Profit After Tax
19.00
18.00
17.00
12.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
311.39
440.00
0.54
0.37
0.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2017 is 8.23% vs 8.67% in Dec 2016
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2017 is 3.53% vs 4.96% in Dec 2016
Interest
YoY Growth in year ended Dec 2017 is -6.77% vs -20.35% in Dec 2016
Profit After Tax
YoY Growth in year ended Dec 2017 is 3.68% vs 3.91% in Dec 2016
Compare Profit and Loss Results of Decheng Technology AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
82.00
1,338.00
-1,256.00
-93.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
82.00
1,338.00
-1,256.00
-93.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1.00
108.00
-107.00
-99.07%
Operating Expenses
0.00
9.00
-9.00
-100.00%
General and Administration Expenses
2.00
99.00
-97.00
-97.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
56.00
1,318.00
-1,262.00
-95.75%
Operating Profit (PBDIT) excl Other Income
25.00
19.00
6.00
31.58%
Other Income
0.00
10.00
-10.00
-100.00%
Operating Profit (PBDIT)
26.00
93.00
-67.00
-72.04%
Interest
0.00
9.00
-9.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
59.00
-59.00
-100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
20.00
5.00
25.00%
Provision for Tax
6.00
7.00
-1.00
-14.29%
Profit After Tax
19.00
10.00
9.00
90.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
311.395
0.2854
311.11
109,008.27%
Profit And Loss - Net Sales
Net Sales 82.05 Million
in Dec 2017Figures in Million
YoY Growth in year ended Dec 2017 is 8.23% vs 8.67% in Dec 2016
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.92 Million
in Dec 2017Figures in Million
YoY Growth in year ended Dec 2017 is 3.53% vs 4.96% in Dec 2016
Profit And Loss - Interest
Interest 0.19 Million
in Dec 2017Figures in Million
YoY Growth in year ended Dec 2017 is -6.77% vs -20.35% in Dec 2016
Profit And Loss - Profit After Tax
Profit After Tax 19.14 Million
in Dec 2017Figures in Million
YoY Growth in year ended Dec 2017 is 3.68% vs 3.91% in Dec 2016






