Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
940.00
1,020.00
1,043.00
708.00
570.00
591.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
940.00
1,020.00
1,043.00
708.00
570.00
591.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
147.00
143.00
82.00
50.00
42.00
47.00
General and Administration Expenses
29.00
27.00
26.00
24.00
25.00
23.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
731.00
767.00
823.00
517.00
390.00
465.00
Operating Profit (PBDIT) excl Other Income
209.00
252.00
220.00
190.00
179.00
125.00
Other Income
96.00
33.00
32.00
24.00
22.00
19.00
Operating Profit (PBDIT)
394.00
385.00
339.00
275.00
251.00
179.00
Interest
147.00
143.00
82.00
50.00
42.00
47.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
101.00
100.00
87.00
60.00
49.00
34.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
143.00
127.00
159.00
164.00
159.00
97.00
Provision for Tax
0.00
1.00
0.00
0.00
0.00
0.00
Profit After Tax
142.00
126.00
159.00
164.00
140.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.99
2.89
3.66
3.79
4.18
2.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.82% vs -2.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -17.14% vs 14.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2.87% vs 74.04% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 13.03% vs -20.63% in Dec 2023
Compare Profit and Loss Results of Delek Logistics Partners LP
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
940.00
1,634.00
-694.00
-42.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
940.00
1,634.00
-694.00
-42.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
147.00
238.00
-91.00
-38.24%
General and Administration Expenses
29.00
129.00
-100.00
-77.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
731.00
1,165.00
-434.00
-37.25%
Operating Profit (PBDIT) excl Other Income
209.00
469.00
-260.00
-55.44%
Other Income
96.00
48.00
48.00
100.00%
Operating Profit (PBDIT)
394.00
773.00
-379.00
-49.03%
Interest
147.00
238.00
-91.00
-38.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
101.00
255.00
-154.00
-60.39%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
143.00
279.00
-136.00
-48.75%
Provision for Tax
0.00
5.00
-5.00
-100.00%
Profit After Tax
142.00
273.00
-131.00
-47.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.989
0.7234
2.27
313.19%
Profit And Loss - Net Sales
Net Sales 940.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.82% vs -2.22% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.14% vs 14.70% in Dec 2023
Profit And Loss - Interest
Interest 147.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.87% vs 74.04% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 142.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.03% vs -20.63% in Dec 2023






