DEME Group NV

24
Strong Sell
  • Market Cap: N/A
  • Industry: Construction
  • ISIN: BE0974413453
EUR
191.00
51.4 (36.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
4,154.00
4,101.00
3,285.00
2,654.00
2,510.00
2,195.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,154.00
4,101.00
3,285.00
2,654.00
2,510.00
2,195.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
696.00
667.00
587.00
505.00
488.00
454.00
Operating Expenses
35.00
25.00
26.00
14.00
6.00
12.00
General and Administration Expenses
50.00
25.00
24.00
26.00
29.00
19.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,763.00
3,774.00
3,093.00
2,555.00
2,385.00
2,241.00
Operating Profit (PBDIT) excl Other Income
391.00
327.00
192.00
99.00
125.00
-45.00
Other Income
61.00
59.00
62.00
46.00
71.00
126.00
Operating Profit (PBDIT)
943.00
781.00
600.00
464.00
470.00
356.00
Interest
35.00
25.00
26.00
14.00
6.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
490.00
395.00
342.00
318.00
291.00
284.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
411.00
344.00
217.00
130.00
137.00
38.00
Provision for Tax
99.00
89.00
49.00
31.00
31.00
9.00
Profit After Tax
346.00
288.00
162.00
112.00
114.00
50.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.72
11.40
6.43
4.45
4.53
1.99
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.31% vs 24.83% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 19.58% vs 70.24% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 35.30% vs -3.78% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 20.16% vs 77.09% in Dec 2024

Compare Profit and Loss Results of DEME Group NV
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
4,154.00
5,961.00
-1,807.00
-30.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,154.00
5,961.00
-1,807.00
-30.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
696.00
1,078.00
-382.00
-35.44%
Operating Expenses
35.00
180.00
-145.00
-80.56%
General and Administration Expenses
50.00
0.00
50.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,763.00
5,142.00
-1,379.00
-26.82%
Operating Profit (PBDIT) excl Other Income
391.00
819.00
-428.00
-52.26%
Other Income
61.00
5.00
56.00
1,120.00%
Operating Profit (PBDIT)
943.00
1,356.00
-413.00
-30.46%
Interest
35.00
180.00
-145.00
-80.56%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
490.00
536.00
-46.00
-8.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
411.00
630.00
-219.00
-34.76%
Provision for Tax
99.00
167.00
-68.00
-40.72%
Profit After Tax
346.00
592.00
-246.00
-41.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.7171
18.0975
-4.38
-24.20%
Profit And Loss - Net Sales
Net Sales 4,154.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.31% vs 24.83% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 391.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.58% vs 70.24% in Dec 2024

Profit And Loss - Interest
Interest 35.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 35.30% vs -3.78% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 346.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.16% vs 77.09% in Dec 2024