Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
118.00
192.00
172.00
122.00
206.00
198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
118.00
192.00
172.00
122.00
206.00
198.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.00
4.00
4.00
4.00
5.00
5.00
Operating Expenses
56.00
32.00
17.00
19.00
18.00
19.00
General and Administration Expenses
13.00
64.00
30.00
12.00
15.00
18.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-4.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
93.00
217.00
159.00
89.00
153.00
148.00
Operating Profit (PBDIT) excl Other Income
25.00
-25.00
13.00
33.00
53.00
49.00
Other Income
6.00
39.00
21.00
18.00
3.00
1.00
Operating Profit (PBDIT)
35.00
67.00
34.00
51.00
56.00
51.00
Interest
56.00
32.00
17.00
19.00
18.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
52.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
-84.00
-80.00
-183.00
-73.00
86.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-84.00
-80.00
-183.00
-73.00
86.00
9.00
Provision for Tax
3.00
4.00
-25.00
-1.00
19.00
-2.00
Profit After Tax
-87.00
-85.00
-157.00
-72.00
68.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.84
-0.82
-1.40
-0.62
0.55
0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -38.67% vs 11.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 200.44% vs -290.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 70.96% vs 91.01% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -2.43% vs 45.39% in Dec 2024
Compare Profit and Loss Results of DEMIRE Deutsche Mittelstand Real Estate AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
118.00
87.00
31.00
35.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
118.00
87.00
31.00
35.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4.00
2.00
2.00
100.00%
Operating Expenses
56.00
24.00
32.00
133.33%
General and Administration Expenses
13.00
20.00
-7.00
-35.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-1.00
1.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
93.00
70.00
23.00
32.86%
Operating Profit (PBDIT) excl Other Income
25.00
16.00
9.00
56.25%
Other Income
6.00
-1.00
7.00
700.00%
Operating Profit (PBDIT)
35.00
14.00
21.00
150.00%
Interest
56.00
24.00
32.00
133.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3.00
0.00
3.00
0%
Profit Before Taxation & Exceptional Items
-84.00
-79.00
-5.00
-6.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-84.00
-79.00
-5.00
-6.33%
Provision for Tax
3.00
-28.00
31.00
110.71%
Profit After Tax
-87.00
-50.00
-37.00
-74.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.8388
-1.1558
0.32
27.43%
Profit And Loss - Net Sales
Net Sales 118.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.67% vs 11.65% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 200.44% vs -290.49% in Dec 2024
Profit And Loss - Interest
Interest 56.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.96% vs 91.01% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -87.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.43% vs 45.39% in Dec 2024






