Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
68,131.00
61,256.00
59,591.00
53,479.00
50,356.00
45,752.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
68,131.00
61,256.00
59,591.00
53,479.00
50,356.00
45,752.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
22.00
14.00
11.00
9.00
5.00
7.00
General and Administration Expenses
7,332.00
6,615.00
6,508.00
6,424.00
6,062.00
5,155.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
64,463.00
58,897.00
55,587.00
50,026.00
47,187.00
42,882.00
Operating Profit (PBDIT) excl Other Income
3,668.00
2,359.00
4,004.00
3,453.00
3,169.00
2,869.00
Other Income
236.00
818.00
38.00
206.00
28.00
106.00
Operating Profit (PBDIT)
4,671.00
4,027.00
4,836.00
4,417.00
3,917.00
3,617.00
Interest
22.00
14.00
11.00
9.00
5.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
829.00
896.00
833.00
797.00
754.00
674.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,711.00
2,626.00
3,167.00
3,258.00
3,075.00
2,920.00
Provision for Tax
798.00
761.00
1,152.00
894.00
1,092.00
995.00
Profit After Tax
2,896.00
1,851.00
2,005.00
2,349.00
1,979.00
1,915.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
270.97
173.83
187.67
217.64
183.40
190.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.22% vs 2.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 55.49% vs -41.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 57.14% vs 27.27% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 56.46% vs -7.68% in Dec 2024
Compare Profit and Loss Results of Densan System Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
68,131.00
22,761.00
45,370.00
199.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
68,131.00
22,761.00
45,370.00
199.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
22.00
10.00
12.00
120.00%
General and Administration Expenses
7,332.00
15,290.00
-7,958.00
-52.05%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
64,463.00
18,628.00
45,835.00
246.05%
Operating Profit (PBDIT) excl Other Income
3,668.00
4,132.00
-464.00
-11.23%
Other Income
236.00
-10.00
246.00
2,460.00%
Operating Profit (PBDIT)
4,671.00
4,428.00
243.00
5.49%
Interest
22.00
10.00
12.00
120.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
829.00
306.00
523.00
170.92%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,711.00
4,099.00
-388.00
-9.47%
Provision for Tax
798.00
1,110.00
-312.00
-28.11%
Profit After Tax
2,896.00
2,882.00
14.00
0.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
270.9732
150.9896
119.98
79.46%
Profit And Loss - Net Sales
Net Sales 68,131.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.22% vs 2.79% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,668.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.49% vs -41.08% in Dec 2024
Profit And Loss - Interest
Interest 22.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.14% vs 27.27% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,896.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.46% vs -7.68% in Dec 2024






