Densan System Holdings Co., Ltd.

54
Hold
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3551440005
JPY
2,822.00
92 (3.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
68,131.00
61,256.00
59,591.00
53,479.00
50,356.00
45,752.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
68,131.00
61,256.00
59,591.00
53,479.00
50,356.00
45,752.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
22.00
14.00
11.00
9.00
5.00
7.00
General and Administration Expenses
7,332.00
6,615.00
6,508.00
6,424.00
6,062.00
5,155.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
64,463.00
58,897.00
55,587.00
50,026.00
47,187.00
42,882.00
Operating Profit (PBDIT) excl Other Income
3,668.00
2,359.00
4,004.00
3,453.00
3,169.00
2,869.00
Other Income
236.00
818.00
38.00
206.00
28.00
106.00
Operating Profit (PBDIT)
4,671.00
4,027.00
4,836.00
4,417.00
3,917.00
3,617.00
Interest
22.00
14.00
11.00
9.00
5.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
829.00
896.00
833.00
797.00
754.00
674.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,711.00
2,626.00
3,167.00
3,258.00
3,075.00
2,920.00
Provision for Tax
798.00
761.00
1,152.00
894.00
1,092.00
995.00
Profit After Tax
2,896.00
1,851.00
2,005.00
2,349.00
1,979.00
1,915.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
270.97
173.83
187.67
217.64
183.40
190.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 11.22% vs 2.79% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 55.49% vs -41.08% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 57.14% vs 27.27% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 56.46% vs -7.68% in Dec 2024

Compare Profit and Loss Results of Densan System Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
68,131.00
22,761.00
45,370.00
199.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
68,131.00
22,761.00
45,370.00
199.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
22.00
10.00
12.00
120.00%
General and Administration Expenses
7,332.00
15,290.00
-7,958.00
-52.05%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
64,463.00
18,628.00
45,835.00
246.05%
Operating Profit (PBDIT) excl Other Income
3,668.00
4,132.00
-464.00
-11.23%
Other Income
236.00
-10.00
246.00
2,460.00%
Operating Profit (PBDIT)
4,671.00
4,428.00
243.00
5.49%
Interest
22.00
10.00
12.00
120.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
829.00
306.00
523.00
170.92%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,711.00
4,099.00
-388.00
-9.47%
Provision for Tax
798.00
1,110.00
-312.00
-28.11%
Profit After Tax
2,896.00
2,882.00
14.00
0.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
270.9732
150.9896
119.98
79.46%
Profit And Loss - Net Sales
Net Sales 68,131.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.22% vs 2.79% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,668.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 55.49% vs -41.08% in Dec 2024

Profit And Loss - Interest
Interest 22.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 57.14% vs 27.27% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,896.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 56.46% vs -7.68% in Dec 2024