Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
480.00
403.00
231.00
263.00
181.00
69.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
480.00
403.00
231.00
263.00
181.00
69.00
Expenditure (Ex Depriciation)
Stock Adjustments
7.00
-5.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
298.00
252.00
144.00
138.00
16.00
11.00
Power & Fuel Cost
18.00
9.00
0.00
0.00
0.00
0.00
Employee Cost
58.00
53.00
40.00
36.00
30.00
26.00
Operating Expenses
-12.00
-7.00
1.00
0.00
1.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
16.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
17.00
7.00
0.00
7.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
16.00
26.00
10.00
10.00
34.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
494.00
365.00
232.00
201.00
71.00
81.00
Operating Profit (PBDIT) excl Other Income
-13.00
37.00
0.00
62.00
110.00
-11.00
Other Income
103.00
76.00
76.00
67.00
54.00
41.00
Operating Profit (PBDIT)
89.00
113.00
75.00
130.00
165.00
30.00
Interest
29.00
16.00
5.00
5.00
4.00
6.00
Profit before Depriciation and Tax
60.00
97.00
70.00
124.00
160.00
23.00
Depreciation
42.00
28.00
22.00
22.00
25.00
27.00
Profit Before Taxation & Exceptional Items
18.00
69.00
48.00
101.00
135.00
-4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
197.00
193.00
717.00
450.00
278.00
-71.00
Provision for Tax
54.00
40.00
175.00
90.00
45.00
-14.00
Profit After Tax
-6.00
44.00
-127.00
11.00
90.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,165.00
1,966.00
1,405.00
972.00
702.00
792.00
Profit Available for appropriations
2,309.00
2,119.00
1,947.00
1,331.00
935.00
737.00
Appropriations
2,309.00
2,119.00
1,947.00
1,331.00
935.00
737.00
Equity Dividend (%)
50.00%
50.00%
50.00%
40.00%
25.00%
5.00%
Earnings Per Share
41.16
43.71
1.55
1.03
66.31
-15.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.07% vs 73.98% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -136.46% vs 5,263.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 82.15% vs 181.29% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -115.39% vs 134.62% in Mar 2024
Compare Profit and Loss Results of Dhunseri Vent.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
480.00
0
480.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
480.00
0
480.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
7.00
0
7.00
0%
Raw Materials Consumed
298.00
0
298.00
0%
Power & Fuel Cost
18.00
0
18.00
0%
Employee Cost
58.00
0
58.00
0%
Operating Expenses
-12.00
0
-12.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
34.00
0
34.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
45.00
0
45.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
494.00
0
494.00
0%
Operating Profit (PBDIT) excl Other Income
-13.00
0.00
-13.00
0%
Other Income
103.00
0
103.00
0%
Operating Profit (PBDIT)
89.00
0
89.00
0%
Interest
29.00
0
29.00
0%
Profit before Depriciation and Tax
60.00
0
60.00
0%
Depreciation
42.00
0
42.00
0%
Profit Before Taxation & Exceptional Items
18.00
0
18.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
197.00
0
197.00
0%
Provision for Tax
54.00
0
54.00
0%
Profit After Tax
-6.00
0
-6.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
2,165.00
0
2,165.00
0%
Profit Available for appropriations
2,309.00
0
2,309.00
0%
Appropriations
2,309.00
0
2,309.00
0%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
41.16
0
41.16
0%
Profit And Loss - Net Sales
Net Sales 480.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.07% vs 73.98% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -136.46% vs 5,263.57% in Mar 2024
Profit And Loss - Interest
Interest 29.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.15% vs 181.29% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -6.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -115.39% vs 134.62% in Mar 2024






