DIC-Dong Tien JSC

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: VN000000DID5
VND
3,900.00
-100 (-2.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
2,27,416.00
3,52,726.00
2,45,269.00
2,47,383.00
2,70,259.00
2,58,724.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,27,416.00
3,52,726.00
2,45,269.00
2,47,383.00
2,70,259.00
2,58,724.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,895.00
40,547.00
28,929.00
26,720.00
24,268.00
0.00
Operating Expenses
7,067.00
6,620.00
6,023.00
6,195.00
6,361.00
5,341.00
General and Administration Expenses
10,912.00
15,297.00
11,352.00
11,499.00
13,125.00
12,272.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,22,629.00
3,44,772.00
2,38,132.00
2,37,455.00
2,56,883.00
2,42,861.00
Operating Profit (PBDIT) excl Other Income
4,787.00
7,954.00
7,136.00
9,927.00
13,375.00
15,863.00
Other Income
2,618.00
-242.00
-125.00
-345.00
-81.00
-1,484.00
Operating Profit (PBDIT)
29,601.00
32,298.00
28,486.00
24,734.00
26,133.00
22,180.00
Interest
7,067.00
6,620.00
6,023.00
6,195.00
6,361.00
5,341.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
22,199.00
24,586.00
21,474.00
15,160.00
12,838.00
7,801.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
393.00
768.00
1,093.00
3,301.00
6,927.00
9,036.00
Provision for Tax
120.00
295.00
273.00
939.00
1,443.00
2,048.00
Profit After Tax
272.00
473.00
820.00
2,362.00
5,484.00
6,988.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.45
31.75
59.01
169.95
611.46
873.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -35.53% vs 43.81% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -39.82% vs 11.45% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 6.74% vs 9.91% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is -42.38% vs -42.31% in Dec 2022

Compare Profit and Loss Results of DIC-Dong Tien JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
2,27,416.00
0
2,27,416.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,27,416.00
0
2,27,416.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
10,895.00
0
10,895.00
0%
Operating Expenses
7,067.00
0
7,067.00
0%
General and Administration Expenses
10,912.00
0
10,912.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,22,629.00
0
2,22,629.00
0%
Operating Profit (PBDIT) excl Other Income
4,787.00
0.00
4,787.00
0%
Other Income
2,618.00
0
2,618.00
0%
Operating Profit (PBDIT)
29,601.00
0
29,601.00
0%
Interest
7,067.00
0
7,067.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
22,199.00
0
22,199.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
393.00
0
393.00
0%
Provision for Tax
120.00
0
120.00
0%
Profit After Tax
272.00
0
272.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.4509
0
17.45
0%
Profit And Loss - Net Sales
Net Sales 2,27,416.47 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -35.53% vs 43.81% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,787.09 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -39.82% vs 11.45% in Dec 2022

Profit And Loss - Interest
Interest 7,067.10 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 6.74% vs 9.91% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 272.63 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -42.38% vs -42.31% in Dec 2022