Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
442.00
414.00
349.00
324.00
248.00
259.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
442.00
414.00
349.00
324.00
248.00
259.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
217.00
191.00
181.00
138.00
119.00
142.00
Operating Expenses
84.00
95.00
69.00
59.00
48.00
43.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
13.00
14.00
11.00
4.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
6.00
4.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
385.00
368.00
334.00
271.00
222.00
235.00
Operating Profit (PBDIT) excl Other Income
57.00
45.00
15.00
52.00
26.00
24.00
Other Income
7.00
2.00
5.00
8.00
4.00
1.00
Operating Profit (PBDIT)
65.00
48.00
20.00
61.00
31.00
25.00
Interest
16.00
17.00
15.00
11.00
12.00
12.00
Profit before Depriciation and Tax
48.00
31.00
4.00
49.00
19.00
13.00
Depreciation
11.00
18.00
17.00
16.00
52.00
52.00
Profit Before Taxation & Exceptional Items
37.00
12.00
-12.00
33.00
-33.00
-39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
37.00
12.00
-12.00
33.00
-33.00
-39.00
Provision for Tax
13.00
6.00
0.00
12.00
10.00
-6.00
Profit After Tax
24.00
5.00
-12.00
21.00
-43.00
-33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-79.00
-86.00
-75.00
-94.00
-50.00
-16.00
Profit Available for appropriations
-55.00
-81.00
-88.00
-73.00
-93.00
-49.00
Appropriations
-55.00
-81.00
-88.00
-73.00
-93.00
-49.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.18
0.99
-2.21
3.62
-7.49
-5.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.82% vs 18.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.69% vs 205.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.68% vs 12.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 323.52% vs 144.67% in Mar 2024
Compare Profit and Loss Results of Digicontent
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
442.00
28.00
414.00
1,478.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
442.00
28.00
414.00
1,478.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
17.00
-17.00
-100.00%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
217.00
3.00
214.00
7,133.33%
Operating Expenses
84.00
0.00
84.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
18.00
1.00
17.00
1,700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
1.00
7.00
700.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
385.00
26.00
359.00
1,380.77%
Operating Profit (PBDIT) excl Other Income
57.00
1.00
56.00
5,600.00%
Other Income
7.00
2.00
5.00
250.00%
Operating Profit (PBDIT)
65.00
4.00
61.00
1,525.00%
Interest
16.00
2.00
14.00
700.00%
Profit before Depriciation and Tax
48.00
1.00
47.00
4,700.00%
Depreciation
11.00
3.00
8.00
266.67%
Profit Before Taxation & Exceptional Items
37.00
-1.00
38.00
3,800.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
37.00
-1.00
38.00
3,800.00%
Provision for Tax
13.00
0.00
13.00
0%
Profit After Tax
24.00
-1.00
25.00
2,500.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-79.00
-5.00
-74.00
-1,480.00%
Profit Available for appropriations
-55.00
-7.00
-48.00
-685.71%
Appropriations
-55.00
-7.00
-48.00
-685.71%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.18
-4.55
8.73
191.87%
Profit And Loss - Net Sales
Net Sales 442.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.82% vs 18.69% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.69% vs 205.11% in Mar 2024
Profit And Loss - Interest
Interest 16.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.68% vs 12.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 24.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 323.52% vs 144.67% in Mar 2024






