Dilmah Ceylon Tea Co. Plc

74
Buy
  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: LK0039N00004
LKR
1,750.50
87.5 (5.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
21,157.00
18,497.00
22,313.00
11,435.00
9,211.00
11,610.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,157.00
18,497.00
22,313.00
11,435.00
9,211.00
11,610.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,176.00
2,001.00
1,638.00
1,313.00
1,050.00
1,198.00
Operating Expenses
148.00
185.00
142.00
171.00
197.00
183.00
General and Administration Expenses
6,247.00
5,708.00
6,791.00
3,495.00
2,953.00
3,355.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,967.00
17,129.00
19,171.00
10,033.00
8,504.00
9,783.00
Operating Profit (PBDIT) excl Other Income
1,190.00
1,367.00
3,141.00
1,402.00
707.00
1,826.00
Other Income
646.00
184.00
2,831.00
4,613.00
1,404.00
345.00
Operating Profit (PBDIT)
2,540.00
2,118.00
6,400.00
6,396.00
2,474.00
2,567.00
Interest
148.00
185.00
142.00
171.00
197.00
183.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
703.00
566.00
426.00
380.00
362.00
395.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,689.00
1,366.00
5,830.00
5,843.00
1,914.00
1,988.00
Provision for Tax
963.00
604.00
796.00
273.00
164.00
429.00
Profit After Tax
725.00
762.00
5,034.00
5,570.00
1,749.00
1,559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
35.00
36.76
242.76
268.62
84.37
75.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.38% vs -17.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -12.91% vs -56.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.88% vs 29.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -4.80% vs -84.86% in Mar 2024

Compare Profit and Loss Results of Dilmah Ceylon Tea Co. Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
No of Months
12
12
Operating Income
21,157.00
6,321.00
14,836.00
234.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,157.00
6,321.00
14,836.00
234.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,176.00
768.00
1,408.00
183.33%
Operating Expenses
148.00
10.00
138.00
1,380.00%
General and Administration Expenses
6,247.00
942.00
5,305.00
563.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,967.00
6,018.00
13,949.00
231.79%
Operating Profit (PBDIT) excl Other Income
1,190.00
303.00
887.00
292.74%
Other Income
646.00
35.00
611.00
1,745.71%
Operating Profit (PBDIT)
2,540.00
449.00
2,091.00
465.70%
Interest
148.00
10.00
138.00
1,380.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
703.00
96.00
607.00
632.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,689.00
350.00
1,339.00
382.57%
Provision for Tax
963.00
97.00
866.00
892.78%
Profit After Tax
725.00
253.00
472.00
186.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
35
131.8314
-96.83
-73.45%
Profit And Loss - Net Sales
Net Sales 21,157.91 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.38% vs -17.10% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,190.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -12.91% vs -56.48% in Mar 2024

Profit And Loss - Interest
Interest 148.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -19.88% vs 29.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 725.83 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.80% vs -84.86% in Mar 2024