Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
20,952.00
26,851.00
34,673.00
30,285.00
22,461.00
17,213.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,952.00
26,851.00
34,673.00
30,285.00
22,461.00
17,213.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
47.00
45.00
43.00
141.00
121.00
96.00
General and Administration Expenses
13,758.00
18,613.00
20,937.00
19,199.00
14,442.00
11,555.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,190.00
25,381.00
28,941.00
25,569.00
18,902.00
14,986.00
Operating Profit (PBDIT) excl Other Income
1,761.00
1,469.00
5,731.00
4,716.00
3,558.00
2,226.00
Other Income
-9.00
-84.00
42.00
67.00
67.00
-1.00
Operating Profit (PBDIT)
3,155.00
3,002.00
7,237.00
5,885.00
4,360.00
2,825.00
Interest
47.00
45.00
43.00
141.00
121.00
96.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,402.00
1,617.00
1,463.00
1,101.00
734.00
600.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,391.00
1,179.00
5,730.00
4,642.00
3,504.00
2,142.00
Provision for Tax
556.00
869.00
1,927.00
1,425.00
1,079.00
683.00
Profit After Tax
834.00
310.00
3,803.00
3,216.00
2,424.00
1,458.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.89
6.57
78.86
66.80
60.47
36.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -21.97% vs -22.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.89% vs -74.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 4.23% vs 3.56% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 169.12% vs -91.85% in Dec 2023
Compare Profit and Loss Results of Direct Marketing MiX Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
20,952.00
10,572.00
10,380.00
98.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,952.00
10,572.00
10,380.00
98.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
47.00
0.00
47.00
0%
General and Administration Expenses
13,758.00
2,653.00
11,105.00
418.58%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,190.00
8,243.00
10,947.00
132.80%
Operating Profit (PBDIT) excl Other Income
1,761.00
2,329.00
-568.00
-24.39%
Other Income
-9.00
15.00
-24.00
-160.00%
Operating Profit (PBDIT)
3,155.00
2,473.00
682.00
27.58%
Interest
47.00
0.00
47.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,402.00
127.00
1,275.00
1,003.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,391.00
2,320.00
-929.00
-40.04%
Provision for Tax
556.00
960.00
-404.00
-42.08%
Profit After Tax
834.00
1,360.00
-526.00
-38.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.8872
60.737
-42.85
-70.55%
Profit And Loss - Net Sales
Net Sales 20,952.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.97% vs -22.56% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,761.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.89% vs -74.36% in Dec 2023
Profit And Loss - Interest
Interest 47.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.23% vs 3.56% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 834.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 169.12% vs -91.85% in Dec 2023






