Doro AB

46
Sell
  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: SE0000215493
SEK
40.05
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
882.00
973.00
909.00
1,039.00
1,165.00
2,063.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
882.00
973.00
909.00
1,039.00
1,165.00
2,063.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
136.00
128.00
103.00
103.00
115.00
381.00
Operating Expenses
0.00
3.00
2.00
3.00
5.00
7.00
General and Administration Expenses
260.00
251.00
203.00
188.00
208.00
421.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
801.00
912.00
859.00
925.00
1,111.00
1,933.00
Operating Profit (PBDIT) excl Other Income
81.00
60.00
49.00
114.00
53.00
129.00
Other Income
21.00
7.00
12.00
3.00
-3.00
4.00
Operating Profit (PBDIT)
138.00
120.00
107.00
183.00
128.00
181.00
Interest
0.00
3.00
2.00
3.00
5.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
35.00
51.00
45.00
65.00
78.00
47.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
102.00
57.00
44.00
114.00
42.00
107.00
Provision for Tax
16.00
25.00
3.00
31.00
12.00
29.00
Profit After Tax
86.00
32.00
40.00
83.00
30.00
77.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.53
1.33
1.68
15.37
2.06
3.28
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.38% vs 7.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 33.33% vs 22.29% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -74.19% vs 19.23% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 165.74% vs -20.78% in Dec 2023

Compare Profit and Loss Results of Doro AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
882.00
66.00
816.00
1,236.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
882.00
66.00
816.00
1,236.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
136.00
50.00
86.00
172.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
260.00
0.00
260.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
801.00
109.00
692.00
634.86%
Operating Profit (PBDIT) excl Other Income
81.00
-43.00
124.00
288.37%
Other Income
21.00
6.00
15.00
250.00%
Operating Profit (PBDIT)
138.00
-31.00
169.00
545.16%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
35.00
5.00
30.00
600.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
102.00
-37.00
139.00
375.68%
Provision for Tax
16.00
0.00
16.00
0%
Profit After Tax
86.00
-52.00
138.00
265.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.5343
-1.6718
5.21
311.41%
Profit And Loss - Net Sales
Net Sales 882.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.38% vs 7.05% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.33% vs 22.29% in Dec 2023

Profit And Loss - Interest
Interest 0.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -74.19% vs 19.23% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 86.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 165.74% vs -20.78% in Dec 2023