Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
582.00
485.00
486.00
564.00
565.00
421.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
582.00
485.00
486.00
564.00
565.00
421.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
249.00
218.00
218.00
227.00
229.00
180.00
Operating Expenses
67.00
36.00
38.00
29.00
32.00
24.00
General and Administration Expenses
108.00
106.00
82.00
101.00
100.00
87.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
2.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
459.00
412.00
396.00
468.00
479.00
397.00
Operating Profit (PBDIT) excl Other Income
123.00
72.00
90.00
95.00
85.00
24.00
Other Income
2.00
5.00
3.00
0.00
0.00
0.00
Operating Profit (PBDIT)
212.00
139.00
160.00
166.00
177.00
103.00
Interest
67.00
36.00
38.00
29.00
32.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
86.00
61.00
66.00
70.00
91.00
79.00
Profit Before Taxation & Exceptional Items
33.00
27.00
25.00
61.00
46.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
27.00
25.00
61.00
46.00
-2.00
Provision for Tax
23.00
10.00
40.00
34.00
13.00
31.00
Profit After Tax
9.00
14.00
-14.00
26.00
33.00
-33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.04
0.03
-0.40
0.36
0.52
-0.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.02% vs -0.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 69.95% vs -19.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 85.18% vs -5.87% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -29.62% vs 199.09% in Dec 2024
Compare Profit and Loss Results of doValue SpA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
582.00
672.00
-90.00
-13.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
582.00
507.00
75.00
14.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
249.00
85.00
164.00
192.94%
Operating Expenses
67.00
0.00
67.00
0%
General and Administration Expenses
108.00
0.00
108.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
459.00
240.00
219.00
91.25%
Operating Profit (PBDIT) excl Other Income
123.00
266.00
-143.00
-53.76%
Other Income
2.00
164.00
-162.00
-98.78%
Operating Profit (PBDIT)
212.00
83.00
129.00
155.42%
Interest
67.00
266.00
-199.00
-74.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
86.00
17.00
69.00
405.88%
Profit Before Taxation & Exceptional Items
33.00
0.00
33.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
83.00
-50.00
-60.24%
Provision for Tax
23.00
0.00
23.00
0%
Profit After Tax
9.00
70.00
-61.00
-87.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0433
0
-0.04
0%
Profit And Loss - Net Sales
Net Sales 582.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.02% vs -0.24% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.95% vs -19.51% in Dec 2024
Profit And Loss - Interest
Interest 67.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.18% vs -5.87% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 9.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.62% vs 199.09% in Dec 2024






