Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
12,655.00
9,779.00
10,800.00
10,528.00
11,840.00
10,150.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,655.00
9,779.00
10,800.00
10,528.00
11,840.00
10,150.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
77.00
44.00
41.00
44.00
30.00
35.00
General and Administration Expenses
3,160.00
2,105.00
1,922.00
1,860.00
1,577.00
1,409.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,543.00
8,876.00
8,518.00
8,937.00
9,787.00
9,533.00
Operating Profit (PBDIT) excl Other Income
112.00
903.00
2,281.00
1,591.00
2,052.00
617.00
Other Income
18.00
-65.00
-47.00
-4.00
-3.00
776.00
Operating Profit (PBDIT)
657.00
982.00
2,503.00
2,123.00
2,701.00
1,776.00
Interest
77.00
44.00
41.00
44.00
30.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
526.00
144.00
269.00
536.00
652.00
382.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-1,118.00
46.00
1,806.00
1,164.00
2,019.00
718.00
Provision for Tax
-84.00
-60.00
644.00
355.00
392.00
5.00
Profit After Tax
-1,035.00
104.00
1,159.00
807.00
1,624.00
711.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-36.10
3.64
40.62
28.26
56.85
24.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.41% vs -9.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -87.60% vs -60.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 73.05% vs 7.91% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -1,095.25% vs -91.02% in Mar 2024
Compare Profit and Loss Results of Drecom Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,655.00
4,399.00
8,256.00
187.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,655.00
4,399.00
8,256.00
187.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
77.00
14.00
63.00
450.00%
General and Administration Expenses
3,160.00
3,192.00
-32.00
-1.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,543.00
4,014.00
8,529.00
212.48%
Operating Profit (PBDIT) excl Other Income
112.00
385.00
-273.00
-70.91%
Other Income
18.00
34.00
-16.00
-47.06%
Operating Profit (PBDIT)
657.00
906.00
-249.00
-27.48%
Interest
77.00
14.00
63.00
450.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
526.00
486.00
40.00
8.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-1,118.00
-290.00
-828.00
-285.52%
Provision for Tax
-84.00
206.00
-290.00
-140.78%
Profit After Tax
-1,035.00
-497.00
-538.00
-108.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-36.1004
-125.7604
89.66
71.29%
Profit And Loss - Net Sales
Net Sales 12,655.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.41% vs -9.45% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -87.60% vs -60.42% in Mar 2024
Profit And Loss - Interest
Interest 77.38 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 73.05% vs 7.91% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -1,035.57 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1,095.25% vs -91.02% in Mar 2024






