Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
450.00
418.00
395.00
384.00
341.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
450.00
418.00
395.00
384.00
341.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
399.00
385.00
367.00
358.00
323.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.00
7.00
5.00
3.00
3.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
1.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
420.00
397.00
379.00
367.00
329.00
Operating Profit (PBDIT) excl Other Income
29.00
21.00
16.00
16.00
12.00
Other Income
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
31.00
21.00
16.00
16.00
13.00
Interest
10.00
9.00
9.00
9.00
12.00
Profit before Depriciation and Tax
20.00
12.00
6.00
7.00
0.00
Depreciation
1.00
1.00
1.00
1.00
0.00
Profit Before Taxation & Exceptional Items
19.00
10.00
5.00
6.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
10.00
5.00
6.00
0.00
Provision for Tax
5.00
3.00
1.00
1.00
0.00
Profit After Tax
13.00
7.00
4.00
4.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
36.00
28.00
24.00
19.00
19.00
Profit Available for appropriations
49.00
36.00
28.00
24.00
19.00
Appropriations
49.00
36.00
28.00
24.00
19.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.42
0.29
0.16
0.24
0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.61% vs 5.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 39.85% vs 31.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.58% vs 0.69% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 77.66% vs 86.08% in Mar 2024
Compare Profit and Loss Results of Ducon Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
450.00
71.00
379.00
533.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
450.00
71.00
379.00
533.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-7.00
7.00
100.00%
Raw Materials Consumed
399.00
50.00
349.00
698.00%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
2.00
6.00
300.00%
Operating Expenses
0.00
1.00
-1.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
0.00
4.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
3.00
-3.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
420.00
50.00
370.00
740.00%
Operating Profit (PBDIT) excl Other Income
29.00
20.00
9.00
45.00%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
31.00
20.00
11.00
55.00%
Interest
10.00
0.00
10.00
0%
Profit before Depriciation and Tax
20.00
19.00
1.00
5.26%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
19.00
18.00
1.00
5.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
18.00
1.00
5.56%
Provision for Tax
5.00
5.00
0.00
0.00%
Profit After Tax
13.00
12.00
1.00
8.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
36.00
11.00
25.00
227.27%
Profit Available for appropriations
49.00
24.00
25.00
104.17%
Appropriations
49.00
24.00
25.00
104.17%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.42
10
-9.58
-95.80%
Profit And Loss - Net Sales
Net Sales 450.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.61% vs 5.86% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.85% vs 31.20% in Mar 2024
Profit And Loss - Interest
Interest 10.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.58% vs 0.69% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.66% vs 86.08% in Mar 2024






