Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
3,111.00
3,493.00
3,720.00
3,254.00
3,158.00
2,974.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,111.00
3,493.00
3,720.00
3,254.00
3,158.00
2,974.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
678.00
704.00
686.00
686.00
689.00
478.00
Operating Expenses
14.00
14.00
8.00
11.00
14.00
5.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,084.00
3,525.00
3,645.00
3,158.00
3,084.00
2,888.00
Operating Profit (PBDIT) excl Other Income
27.00
-32.00
75.00
95.00
73.00
85.00
Other Income
24.00
12.00
17.00
26.00
78.00
6.00
Operating Profit (PBDIT)
146.00
86.00
189.00
223.00
252.00
143.00
Interest
14.00
14.00
8.00
11.00
14.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
95.00
106.00
97.00
101.00
100.00
51.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
37.00
-215.00
74.00
78.00
145.00
89.00
Provision for Tax
7.00
22.00
9.00
23.00
29.00
1.00
Profit After Tax
22.00
-238.00
64.00
55.00
116.00
87.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.58
-6.11
1.66
1.42
2.99
2.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is -10.94% vs -6.11% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 184.11% vs -142.52% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -2.07% vs 70.59% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 109.49% vs -466.87% in Jun 2023
Compare Profit and Loss Results of Duroc AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
3,111.00
12.00
3,099.00
25,825.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,111.00
12.00
3,099.00
25,825.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
678.00
118.00
560.00
474.58%
Operating Expenses
14.00
37.00
-23.00
-62.16%
General and Administration Expenses
0.00
73.00
-73.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,084.00
278.00
2,806.00
1,009.35%
Operating Profit (PBDIT) excl Other Income
27.00
-265.00
292.00
110.19%
Other Income
24.00
1.00
23.00
2,300.00%
Operating Profit (PBDIT)
146.00
-251.00
397.00
158.17%
Interest
14.00
37.00
-23.00
-62.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
95.00
10.00
85.00
850.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
37.00
-299.00
336.00
112.37%
Provision for Tax
7.00
0.00
7.00
0%
Profit After Tax
22.00
-299.00
321.00
107.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5795
-8.9884
9.57
106.45%
Profit And Loss - Net Sales
Net Sales 3,111.10 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -10.94% vs -6.11% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 184.11% vs -142.52% in Jun 2023
Profit And Loss - Interest
Interest 14.20 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -2.07% vs 70.59% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 22.60 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 109.49% vs -466.87% in Jun 2023






