Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
274.00
119.00
81.00
71.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
274.00
119.00
81.00
71.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-2.00
0.00
-1.00
Raw Materials Consumed
146.00
78.00
57.00
55.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
27.00
15.00
12.00
10.00
Operating Expenses
44.00
3.00
2.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
237.00
102.00
75.00
66.00
Operating Profit (PBDIT) excl Other Income
37.00
17.00
6.00
5.00
Other Income
2.00
0.00
9.00
0.00
Operating Profit (PBDIT)
39.00
17.00
16.00
5.00
Interest
8.00
3.00
2.00
2.00
Profit before Depriciation and Tax
31.00
13.00
13.00
3.00
Depreciation
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
30.00
13.00
13.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
30.00
13.00
13.00
2.00
Provision for Tax
9.00
4.00
2.00
0.00
Profit After Tax
20.00
9.00
10.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
22.00
21.00
11.00
2.00
Profit Available for appropriations
39.00
30.00
21.00
4.00
Appropriations
39.00
30.00
21.00
4.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
7.17
6.63
7.54
1.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 130.20% vs 45.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 116.61% vs 160.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 101.87% vs 40.48% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 126.43% vs -10.33% in Mar 2024
Compare Profit and Loss Results of Dynamic Services
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
274.00
0
274.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
274.00
0
274.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
0
-15.00
0%
Raw Materials Consumed
146.00
0
146.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
27.00
0
27.00
0%
Operating Expenses
44.00
0
44.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
2.00
0
2.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
1.00
0
1.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
237.00
0
237.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
2.00
0
2.00
0%
Operating Profit (PBDIT)
39.00
0
39.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
31.00
0
31.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
30.00
0
30.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
30.00
0
30.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
20.00
0
20.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
22.00
0
22.00
0%
Profit Available for appropriations
39.00
0
39.00
0%
Appropriations
39.00
0
39.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.17
0
7.17
0%
Profit And Loss - Net Sales
Net Sales 274.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 130.20% vs 45.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 116.61% vs 160.44% in Mar 2024
Profit And Loss - Interest
Interest 8.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 101.87% vs 40.48% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 20.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 126.43% vs -10.33% in Mar 2024






