e'grand Co., Ltd.

74
Buy
  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3130350006
JPY
1,843.00
16 (0.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
30,502.00
27,321.00
25,785.00
23,352.00
20,269.00
20,464.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
30,502.00
27,321.00
25,785.00
23,352.00
20,269.00
20,464.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
733.00
698.00
698.00
607.00
557.00
Operating Expenses
227.00
202.00
172.00
149.00
131.00
150.00
General and Administration Expenses
2,776.00
2,211.00
2,092.00
2,027.00
1,784.00
2,040.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
29,015.00
25,071.00
22,829.00
20,512.00
18,556.00
19,012.00
Operating Profit (PBDIT) excl Other Income
1,487.00
2,250.00
2,956.00
2,840.00
1,712.00
1,451.00
Other Income
-22.00
-32.00
-18.00
-75.00
9.00
-48.00
Operating Profit (PBDIT)
1,503.00
2,029.00
2,693.00
2,551.00
1,546.00
1,477.00
Interest
227.00
202.00
172.00
149.00
131.00
150.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
37.00
49.00
66.00
58.00
64.00
74.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,239.00
1,833.00
2,455.00
2,344.00
1,351.00
1,262.00
Provision for Tax
358.00
568.00
711.00
724.00
416.00
393.00
Profit After Tax
880.00
1,264.00
1,744.00
1,619.00
934.00
869.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
142.65
205.32
282.11
253.07
146.21
136.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.64% vs 5.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -33.89% vs -23.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.80% vs 17.18% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -30.40% vs -27.50% in Mar 2024

Compare Profit and Loss Results of e'grand Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
30,502.00
28,485.00
2,017.00
7.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
30,502.00
28,485.00
2,017.00
7.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
227.00
38.00
189.00
497.37%
General and Administration Expenses
2,776.00
1,409.00
1,367.00
97.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
29,015.00
27,031.00
1,984.00
7.34%
Operating Profit (PBDIT) excl Other Income
1,487.00
1,453.00
34.00
2.34%
Other Income
-22.00
-4.00
-18.00
-450.00%
Operating Profit (PBDIT)
1,503.00
1,467.00
36.00
2.45%
Interest
227.00
38.00
189.00
497.37%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
37.00
18.00
19.00
105.56%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,239.00
1,377.00
-138.00
-10.02%
Provision for Tax
358.00
432.00
-74.00
-17.13%
Profit After Tax
880.00
944.00
-64.00
-6.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
142.6511
79.1141
63.54
80.31%
Profit And Loss - Net Sales
Net Sales 30,502.71 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.64% vs 5.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,487.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -33.89% vs -23.90% in Mar 2024

Profit And Loss - Interest
Interest 227.86 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.80% vs 17.18% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 880.15 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -30.40% vs -27.50% in Mar 2024