Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
16,445.00
15,434.00
15,235.00
13,014.00
7,179.00
5,275.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,445.00
15,434.00
15,235.00
13,014.00
7,179.00
5,275.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,921.00
1,825.00
1,736.00
1,448.00
979.00
795.00
Operating Expenses
76.00
103.00
74.00
17.00
12.00
30.00
General and Administration Expenses
5,546.00
5,366.00
5,317.00
3,743.00
1,918.00
1,528.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,343.00
14,847.00
13,525.00
10,684.00
6,417.00
5,116.00
Operating Profit (PBDIT) excl Other Income
1,102.00
586.00
1,710.00
2,329.00
762.00
158.00
Other Income
172.00
264.00
276.00
18.00
71.00
40.00
Operating Profit (PBDIT)
1,349.00
1,020.00
2,097.00
2,384.00
870.00
280.00
Interest
76.00
103.00
74.00
17.00
12.00
30.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
414.00
314.00
234.00
175.00
128.00
111.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
906.00
660.00
1,837.00
2,265.00
738.00
146.00
Provision for Tax
96.00
41.00
126.00
239.00
87.00
23.00
Profit After Tax
806.00
612.00
1,698.00
2,010.00
641.00
120.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.42
1.08
2.96
3.53
1.14
0.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.55% vs 1.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 87.83% vs -65.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -26.04% vs 38.64% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 31.70% vs -63.96% in Dec 2023
Compare Profit and Loss Results of Ecovacs Robotics Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
16,445.00
0
16,445.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
16,445.00
0
16,445.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,921.00
0
1,921.00
0%
Operating Expenses
76.00
0
76.00
0%
General and Administration Expenses
5,546.00
0
5,546.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
15,343.00
0
15,343.00
0%
Operating Profit (PBDIT) excl Other Income
1,102.00
0.00
1,102.00
0%
Other Income
172.00
0
172.00
0%
Operating Profit (PBDIT)
1,349.00
0
1,349.00
0%
Interest
76.00
0
76.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
414.00
0
414.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
906.00
0
906.00
0%
Provision for Tax
96.00
0
96.00
0%
Profit After Tax
806.00
0
806.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4162
0
1.42
0%
Profit And Loss - Net Sales
Net Sales 16,445.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.55% vs 1.30% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,102.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 87.83% vs -65.70% in Dec 2023
Profit And Loss - Interest
Interest 76.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.04% vs 38.64% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 806.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.70% vs -63.96% in Dec 2023






