Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
29,413.00
35,243.00
23,521.00
18,587.00
17,128.00
16,555.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
29,413.00
35,243.00
23,521.00
18,587.00
17,128.00
16,555.00
Expenditure (Ex Depriciation)
Stock Adjustments
-560.00
-970.00
-148.00
593.00
478.00
-1,045.00
Raw Materials Consumed
23,206.00
28,881.00
17,768.00
12,639.00
11,681.00
13,002.00
Power & Fuel Cost
492.00
517.00
416.00
367.00
339.00
296.00
Employee Cost
932.00
871.00
770.00
724.00
663.00
594.00
Operating Expenses
507.00
570.00
439.00
360.00
314.00
336.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,363.00
1,469.00
1,247.00
1,016.00
999.00
1,139.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
658.00
536.00
494.00
108.00
148.00
181.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,797.00
32,050.00
21,146.00
16,460.00
15,241.00
15,110.00
Operating Profit (PBDIT) excl Other Income
2,615.00
3,193.00
2,374.00
2,127.00
1,887.00
1,445.00
Other Income
303.00
39.00
253.00
89.00
130.00
112.00
Operating Profit (PBDIT)
2,919.00
3,232.00
2,628.00
2,216.00
2,018.00
1,557.00
Interest
295.00
298.00
151.00
235.00
430.00
424.00
Profit before Depriciation and Tax
2,623.00
2,934.00
2,476.00
1,981.00
1,587.00
1,132.00
Depreciation
420.00
376.00
333.00
331.00
318.00
272.00
Profit Before Taxation & Exceptional Items
2,203.00
2,558.00
2,142.00
1,649.00
1,268.00
860.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,175.00
2,564.00
2,129.00
1,539.00
1,266.00
836.00
Provision for Tax
557.00
736.00
555.00
539.00
377.00
399.00
Profit After Tax
1,645.00
1,865.00
1,572.00
997.00
891.00
437.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,006.00
2,158.00
1,430.00
279.00
-12.00
128.00
Profit Available for appropriations
3,906.00
3,105.00
2,337.00
726.00
455.00
281.00
Appropriations
3,906.00
3,105.00
2,337.00
726.00
455.00
281.00
Equity Dividend (%)
400.00%
950.00%
1,100.00%
0.00%
0.00%
300.00%
Earnings Per Share
50.68
53.39
51.17
25.27
26.43
8.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.80% vs -2.98% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -129.06% vs -52.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 56.44% vs 22.26% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -499.94% vs -45.59% in Mar 2024
Compare Profit and Loss Results of EID Parry
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
29,413.00
4,050.00
25,363.00
626.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
29,413.00
4,050.00
25,363.00
626.25%
Expenditure (Ex Depriciation)
Stock Adjustments
-560.00
136.00
-696.00
-511.76%
Raw Materials Consumed
23,206.00
2,737.00
20,469.00
747.86%
Power & Fuel Cost
492.00
358.00
134.00
37.43%
Employee Cost
932.00
274.00
658.00
240.15%
Operating Expenses
507.00
91.00
416.00
457.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,363.00
254.00
1,109.00
436.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
658.00
64.00
594.00
928.12%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,797.00
3,956.00
22,841.00
577.38%
Operating Profit (PBDIT) excl Other Income
2,615.00
94.00
2,521.00
2,681.91%
Other Income
303.00
216.00
87.00
40.28%
Operating Profit (PBDIT)
2,919.00
311.00
2,608.00
838.59%
Interest
295.00
245.00
50.00
20.41%
Profit before Depriciation and Tax
2,623.00
65.00
2,558.00
3,935.38%
Depreciation
420.00
36.00
384.00
1,066.67%
Profit Before Taxation & Exceptional Items
2,203.00
29.00
2,174.00
7,496.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,175.00
53.00
2,122.00
4,003.77%
Provision for Tax
557.00
12.00
545.00
4,541.67%
Profit After Tax
1,645.00
41.00
1,604.00
3,912.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,006.00
583.00
2,423.00
415.61%
Profit Available for appropriations
3,906.00
624.00
3,282.00
525.96%
Appropriations
3,906.00
624.00
3,282.00
525.96%
Equity Dividend (%)
400%
3.9%
396.10
Earnings Per Share
50.68
0.64
50.04
7,818.75%
Profit And Loss - Net Sales
Net Sales 3,168.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.80% vs -2.98% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -37.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -129.06% vs -52.48% in Mar 2024
Profit And Loss - Interest
Interest 68.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.44% vs 22.26% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -428.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -499.94% vs -45.59% in Mar 2024






