Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
1,041.00
1,075.00
1,093.00
862.00
785.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,041.00
1,075.00
1,093.00
862.00
785.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-1.00
-5.00
-4.00
-5.00
Raw Materials Consumed
762.00
798.00
820.00
628.00
559.00
Power & Fuel Cost
17.00
17.00
16.00
14.00
14.00
Employee Cost
147.00
133.00
125.00
108.00
105.00
Operating Expenses
44.00
40.00
44.00
36.00
31.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
3.00
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
5.00
3.00
3.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,001.00
1,010.00
1,014.00
795.00
730.00
Operating Profit (PBDIT) excl Other Income
40.00
65.00
79.00
66.00
55.00
Other Income
9.00
2.00
0.00
2.00
0.00
Operating Profit (PBDIT)
49.00
67.00
79.00
69.00
56.00
Interest
8.00
13.00
12.00
9.00
11.00
Profit before Depriciation and Tax
41.00
54.00
67.00
59.00
44.00
Depreciation
21.00
18.00
14.00
11.00
20.00
Profit Before Taxation & Exceptional Items
19.00
35.00
52.00
47.00
24.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
35.00
52.00
47.00
24.00
Provision for Tax
5.00
8.00
13.00
12.00
5.00
Profit After Tax
13.00
26.00
39.00
34.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
225.00
204.00
169.00
140.00
110.00
Profit Available for appropriations
239.00
230.00
209.00
174.00
129.00
Appropriations
239.00
230.00
209.00
174.00
129.00
Equity Dividend (%)
20.00%
20.00%
20.00%
0.00%
0.00%
Earnings Per Share
2.90
6.29
9.59
51.21
27.30
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.14% vs -3.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.78% vs -35.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -19.45% vs -39.63% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 58.35% vs -39.78% in Mar 2024
Compare Profit and Loss Results of Elin Electronics
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,041.00
0
1,041.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,041.00
0
1,041.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
0
8.00
0%
Raw Materials Consumed
762.00
0
762.00
0%
Power & Fuel Cost
17.00
0
17.00
0%
Employee Cost
147.00
0
147.00
0%
Operating Expenses
44.00
0
44.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
3.00
0
3.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
5.00
0
5.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,001.00
0
1,001.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
49.00
0
49.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
41.00
0
41.00
0%
Depreciation
21.00
0
21.00
0%
Profit Before Taxation & Exceptional Items
19.00
0
19.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
19.00
0
19.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
13.00
0
13.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
225.00
0
225.00
0%
Profit Available for appropriations
239.00
0
239.00
0%
Appropriations
239.00
0
239.00
0%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
2.9
0
2.90
0%
Profit And Loss - Net Sales
Net Sales 944.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.14% vs -3.67% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.78% vs -35.07% in Mar 2024
Profit And Loss - Interest
Interest 6.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.45% vs -39.63% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 20.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.35% vs -39.78% in Mar 2024






