Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
166.00
121.00
113.00
203.00
103.00
59.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
166.00
121.00
113.00
203.00
103.00
59.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
16.00
15.00
16.00
15.00
11.00
Operating Expenses
11.00
12.00
11.00
8.00
3.00
1.00
General and Administration Expenses
31.00
37.00
26.00
30.00
23.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
121.00
100.00
99.00
183.00
79.00
58.00
Operating Profit (PBDIT) excl Other Income
45.00
21.00
13.00
20.00
24.00
0.00
Other Income
-14.00
-7.00
0.00
-10.00
3.00
2.00
Operating Profit (PBDIT)
51.00
18.00
21.00
19.00
34.00
11.00
Interest
11.00
12.00
11.00
8.00
3.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
5.00
7.00
8.00
6.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
1.00
0.00
0.00
22.00
5.00
Provision for Tax
11.00
10.00
8.00
15.00
11.00
6.00
Profit After Tax
21.00
-8.00
-8.00
-16.00
6.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.02
-0.01
-0.01
-0.01
0.01
-0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.07% vs 7.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 113.57% vs 58.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.74% vs 1.61% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 343.94% vs -5.60% in Dec 2024
Compare Profit and Loss Results of ELL Environmental Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
166.00
348.00
-182.00
-52.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
166.00
348.00
-182.00
-52.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
17.00
63.00
-46.00
-73.02%
Operating Expenses
11.00
1.00
10.00
1,000.00%
General and Administration Expenses
31.00
47.00
-16.00
-34.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
121.00
337.00
-216.00
-64.09%
Operating Profit (PBDIT) excl Other Income
45.00
11.00
34.00
309.09%
Other Income
-14.00
2.00
-16.00
-800.00%
Operating Profit (PBDIT)
51.00
86.00
-35.00
-40.70%
Interest
11.00
1.00
10.00
1,000.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
72.00
-67.00
-93.06%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
13.00
20.00
153.85%
Provision for Tax
11.00
12.00
-1.00
-8.33%
Profit After Tax
21.00
-9.00
30.00
333.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0192
-0.0032
0.02
700.00%
Profit And Loss - Net Sales
Net Sales 166.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.07% vs 7.36% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 113.57% vs 58.04% in Dec 2024
Profit And Loss - Interest
Interest 11.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.74% vs 1.61% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 21.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 343.94% vs -5.60% in Dec 2024






